| Revenue | NOK 10,5M | +30% |
| EBITDA | NOK 254K | +131% |
| Net profit | NOK 53K | +106% |
| Total assets | NOK 7,8M | +13% |
| Equity | NOK 4,6M | +35% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 345 | 2 298 | 3 385 | 8 115 | 10 541 |
| Staff expenses | −1 425 | −2 586 | −3 587 | −2 805 | −3 126 |
| EBITDA | −1 486 | −3 045 | −2 871 | −828 | 254 |
| Depreciation & amort. | −11 | −8 | −8 | −9 | −17 |
| EBIT | −1 497 | −3 053 | −2 879 | −837 | 237 |
| Net financials | −3 | −49 | −84 | 1 | −184 |
| Profit before tax | −1 501 | −3 101 | −2 963 | −835 | 53 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 501 | −3 101 | −2 963 | −835 | 53 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 386 | 4 480 | 5 766 | 6 896 | 7 773 |
| Equity | 1 345 | 2 243 | −720 | 3 379 | 4 558 |
| Long-term debt | 0 | 500 | 231 | 112 | 4 |
| Short-term debt | 1 041 | 1 736 | 6 255 | 3 405 | 3 211 |
| Total debt | 1 041 | 2 236 | 6 486 | 3 517 | 3 214 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MS Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
GH Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Former (2) | ||
| Chairman | 2020 – 2022 | |
| Chairman | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 58.43% | 58.43% | 2024 | |
| Company | 20.63% | 20.63% | 2024 | |
| Company | 16.97% | 16.97% | 2024 | |
| Company | 4.56% | 4.56% | 2023 | |
| Company | 3.96% | 3.96% | 2024 | |
| Company | 2.31% | 2.31% | 2022 | |
| Company | 1.66% | 1.66% | 2022 | |
| Company | 1.12% | 1.12% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Gisle Haugland | Chief Executive Officer | 0 companies |
| Magnus Sandal Sotnak | Chief Executive Officer | 0 companies |
| Jonny Hjelle | Chairman | 0 companies |
| Erik Mathias Bjercke Lorentzen | Chairman | 0 companies |
| Håvard Augensen | Chairman | 0 companies |
| Borger Borgenhaug | Board of Directors | 0 companies |
| Frode Holme Solberg | Board of Directors | 0 companies |