| Revenue | NOK 15K | -100% |
| EBITDA | NOK -144K | -187% |
| Net profit | NOK -135K | -275% |
| Total assets | NOK 274K | +12% |
| Equity | NOK -459K | -42% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 128 | 874 | 599 | 113 | 54 | 186 | 2 929 | 3 940 | 15 |
| Staff expenses | −0 | −2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 36 | 91 | 134 | −215 | −47 | 26 | 35 | 166 | −144 |
| Depreciation & amort. | −0 | −209 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 36 | −118 | 134 | −215 | −47 | 26 | 35 | 166 | −144 |
| Net financials | 0 | −2 | −0 | −0 | −0 | −3 | −6 | −67 | −29 |
| Profit before tax | 36 | −120 | 134 | −215 | −47 | 23 | 29 | 99 | −173 |
| Tax | 9 | −27 | 34 | −47 | −21 | 5 | 6 | 22 | −38 |
| Net profit | 27 | −93 | 100 | −168 | −26 | 18 | 23 | 77 | −135 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 140 | 1 684 | 438 | 477 | 288 | 283 | 684 | 244 | 274 |
| Equity | 50 | −42 | 48 | −120 | −145 | −127 | 196 | −324 | −459 |
| Long-term debt | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 227 | 227 |
| Short-term debt | 90 | 1 726 | 386 | 596 | 434 | 410 | 489 | 341 | 506 |
| Total debt | 90 | 1 726 | 390 | 596 | 434 | 410 | 489 | 568 | 733 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BO Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Corpedge As | Company | 33.3% | 33.3% | 2022 |
Respons Consult As | Company | 33.3% | 33.3% | 2022 |
Nordlyspulken As | Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Ove Persgård | Chief Executive Officer | 0 companies |
| Terje Nakstad | Chairman | 0 companies |
| Arild Eikeland | Board of Directors | 0 companies |