| Revenue | NOK 495K | -6% |
| EBITDA | NOK 287K | +20% |
| Net profit | NOK -298K | +3% |
| Total assets | NOK 5,3M | -3% |
| Equity | NOK -691K | -76% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 219 | 416 | 491 | 530 | 545 | 497 | 535 | 525 | 495 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 138 | 264 | 280 | 333 | 391 | 280 | 234 | 238 | 287 |
| Depreciation & amort. | −88 | −45 | −161 | −169 | −170 | −170 | −171 | −168 | −160 |
| EBIT | 50 | 219 | 118 | 164 | 221 | 109 | 63 | 70 | 127 |
| Net financials | −78 | −168 | −221 | −244 | −260 | −234 | −288 | −379 | −425 |
| Profit before tax | −27 | 51 | −103 | −80 | −39 | −125 | −225 | −308 | −298 |
| Tax | −6 | 11 | −21 | −22 | −12 | 87 | −0 | −0 | −0 |
| Net profit | −21 | 40 | −81 | −58 | −27 | −212 | −225 | −308 | −298 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 423 | 5 712 | 6 408 | 6 267 | 6 152 | 5 905 | 5 634 | 5 472 | 5 313 |
| Equity | 479 | 519 | 438 | 379 | 353 | 141 | −85 | −393 | −691 |
| Long-term debt | 2 901 | 5 168 | 5 945 | 5 825 | 5 705 | 5 717 | 5 648 | 5 769 | 5 877 |
| Short-term debt | 43 | 25 | 26 | 62 | 95 | 47 | 71 | 96 | 127 |
| Total debt | 2 944 | 5 193 | 5 971 | 5 887 | 5 800 | 5 764 | 5 719 | 5 865 | 6 004 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LE Deputy Member | Deputy Member | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Eidssjøen Invest As | Company | 50.0% | 50.0% | 2024 |
| Individual | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Egil Andreassen | Deputy Member | 0 companies |
| Tor Gunnar Eide | Board of Directors | 0 companies |
| Nora Margrethe Eide Andreassen | Chairman | 0 companies |