| Revenue | NOK 2,3M | -32% |
| EBITDA | NOK -757K | +36% |
| Net profit | NOK -2,8M | -1265% |
| Total assets | NOK 1,9M | -45% |
| Equity | NOK -2,8M | — |
| Employees | 0 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 1 175 | 1 217 | 2 558 | 3 313 | 2 261 |
| Staff expenses | −1 780 | −850 | −1 116 | −1 006 | −149 |
| EBITDA | −3 233 | −2 880 | −1 594 | −1 189 | −757 |
| Depreciation & amort. | −879 | −1 278 | −1 661 | −542 | −1 758 |
| EBIT | −4 112 | −4 158 | −3 255 | −1 731 | −2 516 |
| Net financials | −220 | −367 | −921 | −318 | −277 |
| Profit before tax | −4 333 | −4 525 | −4 176 | −2 049 | −2 792 |
| Tax | −0 | −0 | −0 | −2 289 | −0 |
| Net profit | −4 333 | −4 525 | −4 176 | 240 | −2 792 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 5 279 | 5 003 | 3 857 | 3 410 | 1 860 |
| Equity | −1 860 | −4 385 | −8 561 | 0 | −2 792 |
| Long-term debt | 5 914 | 8 153 | 11 396 | 3 000 | 3 432 |
| Short-term debt | 1 224 | 1 235 | 1 021 | 410 | 1 221 |
| Total debt | 7 138 | 9 388 | 12 417 | 3 410 | 4 652 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KA Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
PO Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Chairman | 2021 – 2023 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Akselsen | Chief Executive Officer | 0 companies |
| Per Olov Sjøgren | Chief Executive Officer | 0 companies |
| Ola Mørkved Rinnan | Chairman | 0 companies |
| Nils Kristian Myhre | Board of Directors | 0 companies |
| Stig Werner Hansen | Board of Directors | 0 companies |
| Maren Kyllingstad | Board of Directors | 0 companies |