| Revenue | NOK 30,1M | -19% |
| EBITDA | NOK 1,1M | -91% |
| Net profit | NOK -1,9M | -162% |
| Total assets | NOK 136,4M | -13% |
| Equity | NOK 114,6M | -5% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 22 567 | 31 175 | 26 847 | 37 022 | 30 087 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 4 513 | 6 650 | 4 665 | 11 242 | 1 064 |
| Depreciation & amort. | −8 202 | −8 202 | −8 202 | −8 202 | −8 202 |
| EBIT | −3 689 | −1 552 | −3 537 | 3 040 | −7 138 |
| Net financials | −1 538 | −1 234 | 1 121 | 2 019 | 2 617 |
| Profit before tax | −5 226 | −2 786 | −2 416 | 5 059 | −4 521 |
| Tax | −4 927 | −575 | −532 | 1 113 | −994 |
| Net profit | −299 | −2 211 | −1 883 | −715 | −1 873 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 151 034 | 150 690 | 148 027 | 157 354 | 136 356 |
| Equity | 135 981 | 133 770 | 129 862 | 120 319 | 114 561 |
| Long-term debt | 10 368 | 9 733 | 8 658 | 11 943 | 8 853 |
| Short-term debt | 4 045 | 6 480 | 8 695 | 23 283 | 10 136 |
| Total debt | 14 413 | 16 213 | 17 353 | 35 226 | 18 990 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JF Chief Executive Officer | Chief Executive Officer | 2026 |
MA Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
ES Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
NN Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2022 | |
| Board of Directors | 2024 | |
| Chairman | 2025 | |
| Former (3) | ||
| Board of Directors | 2022 – 2024 | |
| Chairman | 2020 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Sigurd Marcus Rönnqvist | Chief Executive Officer | 0 companies |
| Johan Fredrik Neogard | Chief Executive Officer | 0 companies |
| Noor Nooraddin | Chief Executive Officer | 0 companies |
| Marika Anita Aaltonen | Chief Executive Officer | 0 companies |
| Dan Olov Netzell | Board of Directors | 0 companies |
| Jeff Guy Lindh | Chairman | 0 companies |
| Tuomo Jaakko Sinisalmi | Chairman | 0 companies |
| Minna Maarit Wallin | Board of Directors | 0 companies |
| Alberto Sciuto | Chairman | 0 companies |
| Huy Bao Jean-Baptiste Hoang | Board of Directors | 0 companies |