| Revenue | NOK 360K | -67% |
| EBITDA | NOK 24K | +108% |
| Net profit | NOK -2,8M | -9903% |
| Total assets | NOK 1,7M | -64% |
| Equity | NOK 1,7M | +5631% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 31 | 67 | 20 | 67 | 105 | 191 | 1 425 | 1 082 | 360 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −80 | −2 020 | −858 | −14 |
| EBITDA | 17 | 53 | −13 | 8 | −498 | −691 | −2 058 | −279 | 24 |
| Depreciation & amort. | −0 | −0 | −132 | 132 | −467 | −643 | −1 144 | −1 265 | −1 287 |
| EBIT | 17 | 53 | −145 | 140 | −965 | −1 334 | −3 202 | −1 543 | −1 263 |
| Net financials | 0 | 0 | 5 | −32 | −70 | 0 | 1 | −0 | −1 |
| Profit before tax | 17 | 53 | −140 | 107 | −1 035 | −1 334 | −3 202 | −1 544 | −1 264 |
| Tax | 2 | 13 | −0 | −0 | −0 | −0 | −0 | −1 573 | 1 573 |
| Net profit | 15 | 40 | −140 | 107 | −1 035 | −1 334 | −3 202 | 29 | −2 837 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 49 | 99 | 1 008 | 2 520 | 2 928 | 3 807 | 5 632 | 4 741 | 1 708 |
| Equity | 45 | 86 | 946 | 1 329 | 2 601 | 1 267 | −60 | −31 | 1 710 |
| Long-term debt | 0 | 0 | 0 | 1 000 | 0 | 900 | 1 900 | 4 528 | 0 |
| Short-term debt | 4 | 13 | 63 | 191 | 327 | 1 640 | 3 792 | 244 | −1 |
| Total debt | 4 | 13 | 63 | 1 191 | 327 | 2 540 | 5 692 | 4 772 | −1 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IN Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
TJ Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Glasspaper Solutions As | Company | 36.7% | 36.7% | 2023 |
Adaptiva As | Company | 36.7% | 36.7% | 2023 |
Candide As | Company | 9.8% | 9.8% | 2023 |
| Individual | 6.5% | 6.5% | 2023 | |
| Individual | 4.9% | 4.9% | 2023 | |
| Individual | 2.3% | 2.3% | 2023 | |
Kamude As | Company | 2.1% | 2.1% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Inge Nævra | Chief Executive Officer | 0 companies |
| Thomas Joachim Norbeck | Chief Executive Officer | 0 companies |
| Thomas Alexander Schibbye | Chairman | 0 companies |
| Per Øyvind Arnesen | Board of Directors | 0 companies |
| Axel Anders Kvale | Board of Directors | 0 companies |
| Suhail Mushtaq | Board of Directors | 0 companies |
| Dagfinn Bang-Johansen | Board of Directors | 0 companies |
| Lasse Vabe Rolstad | Board of Directors | 0 companies |
| Tom-Erik Haug | Chairman | 0 companies |