| Revenue | NOK 560,6M | +6% |
| EBITDA | NOK 348,7M | +15% |
| Net profit | NOK 27,9M | -87% |
| Total assets | NOK 6,2B | +13% |
| Equity | NOK 3,2B | +2% |
| Employees | 90 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 586 592 | 499 306 | 522 800 | 514 076 | 529 864 | 656 210 | 518 996 | 530 166 | 560 589 |
| Staff expenses | −88 692 | −85 436 | −86 077 | −89 381 | −90 363 | −114 399 | −125 298 | −139 848 | −135 040 |
| EBITDA | 982 836 | 365 603 | 381 280 | 361 591 | 367 962 | 481 957 | 293 140 | 301 902 | 348 677 |
| Depreciation & amort. | −0 | −9 136 | −16 550 | −14 526 | −6 710 | −4 774 | −42 380 | −123 | −865 |
| EBIT | 982 836 | 356 467 | 364 730 | 347 065 | 361 252 | 477 183 | 250 760 | 301 779 | 347 812 |
| Net financials | −38 087 | −18 871 | −12 183 | −10 071 | −1 463 | 11 196 | 60 188 | −23 177 | −255 415 |
| Profit before tax | 944 749 | 337 596 | 352 547 | 336 995 | 359 789 | 488 379 | 310 948 | 278 602 | 92 397 |
| Tax | 81 770 | 79 398 | 82 658 | 74 555 | 77 302 | 98 830 | 59 696 | 59 673 | 64 499 |
| Net profit | 862 979 | 258 198 | 269 889 | 262 440 | 282 487 | 389 549 | 251 252 | 218 929 | 27 898 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 460 551 | 3 739 427 | 4 074 815 | 4 327 053 | 4 706 240 | 5 123 972 | 4 867 758 | 5 467 826 | 6 184 682 |
| Equity | 1 556 068 | 1 757 970 | 2 005 998 | 2 212 133 | 2 462 640 | 2 461 220 | 2 740 682 | 3 120 364 | 3 173 189 |
| Long-term debt | 166 397 | 0 | 0 | 0 | 0 | 3 988 | 0 | 0 | 801 559 |
| Short-term debt | 2 708 289 | 1 954 176 | 2 039 609 | 2 084 609 | 2 216 149 | 2 629 985 | 2 103 351 | 2 319 897 | 2 186 433 |
| Total debt | 2 874 686 | 1 954 176 | 2 039 609 | 2 084 609 | 2 216 150 | 2 633 973 | 2 103 351 | 2 319 897 | 2 987 992 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EC Deputy Member | Deputy Member | 2022 | — | — |
GH Deputy Member | Deputy Member | 2022 | — | — |
AR Deputy Member | Deputy Member | 2022 | — | — |
TJ Deputy Member | Deputy Member | 2024 | — | — |
AM Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
CE Deputy Member | Deputy Member | 2024 | — | — |
HL Deputy Member | Deputy Member | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2026 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Amediastiftelsen | Company | 100.0% | 100.0% | 2024 |
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Eva Christine Stenbro | Deputy Member | 0 companies |
| Geir Holth | Deputy Member | 0 companies |
| Anne Rønningsbakk | Deputy Member | 0 companies |
| Tone Jørgensen | Deputy Member | 0 companies |
| Anders Møller Opdahl | Chief Executive Officer | 0 companies |
| Christian Engehaugen Bøhm | Deputy Member | 0 companies |
| Hanne Lid | Deputy Member | 0 companies |
| Cilia Holmes Indahl | Board of Directors | 0 companies |
| Thor Gjermund Eriksen | Board of Directors | 0 companies |
| Marianne Marthinsen | Board of Directors | 0 companies |
| Hilde Sandvik | Deputy Chairman | 0 companies |
| Andre Støylen | Chairman | 0 companies |
| Britt-Ellen Negård | Board of Directors | 0 companies |
| Tom Sundvold | Board of Directors | 0 companies |
| Farid Abrous Ighoubah | Board of Directors | 0 companies |
| Lars Fredriksson Selvik | Board of Directors | 0 companies |
| Bodil Maria Rørbye Rønn | Board of Directors | 0 companies |
| Gunnar Robert Sellæg | Board of Directors | 0 companies |
| Ingrid Dynna | Board of Directors | 0 companies |
| Stein Erik Sneve | Board of Directors | 0 companies |
| John Gordon Bernander | Board of Directors | 0 companies |
| Flemming Spilde Thorsen | Board of Directors | 0 companies |