| Revenue | NOK 199K | -93% |
| EBITDA | NOK -33K | +98% |
| Net profit | NOK -37K | +99% |
| Total assets | NOK 141K | -42% |
| Equity | NOK 160K | +21% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 063 | 5 810 | 7 233 | 6 798 | 5 699 | 8 972 | 10 889 | 4 412 | 2 676 | 199 |
| Staff expenses | −1 255 | −3 275 | −4 274 | −4 298 | −3 892 | −5 878 | −7 056 | −4 121 | −1 484 | 27 |
| EBITDA | −527 | 937 | 448 | 657 | 138 | 648 | 666 | −1 546 | −1 918 | −33 |
| Depreciation & amort. | −12 | −39 | −45 | −37 | −10 | −12 | −34 | −35 | −27 | −3 |
| EBIT | −539 | 898 | 403 | 620 | 127 | 636 | 632 | −1 581 | −1 945 | −36 |
| Net financials | −1 | −14 | −0 | −2 | −1 | −2 | 3 | −2 | −700 | −1 |
| Profit before tax | −540 | 884 | 403 | 618 | 127 | 633 | 635 | −1 582 | −2 646 | −37 |
| Tax | −0 | 83 | 96 | 124 | −0 | 104 | 128 | −0 | −0 | −0 |
| Net profit | −540 | 801 | 307 | 494 | 127 | 530 | 507 | −1 582 | −2 646 | −37 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 893 | 2 335 | 1 954 | 2 486 | 2 338 | 4 594 | 5 735 | 3 537 | 241 | 141 |
| Equity | −45 | 500 | 666 | 944 | 1 152 | 1 681 | 2 126 | 544 | 132 | 160 |
| Long-term debt | 508 | 510 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 430 | 1 324 | 1 275 | 1 542 | 1 186 | 2 912 | 3 609 | 2 993 | 109 | −19 |
| Total debt | 938 | 1 835 | 1 287 | 1 542 | 1 186 | 2 912 | 3 609 | 2 993 | 109 | −19 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TJ Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Glasspaper Group As | Company | 66.5% | 66.5% | 2024 |
| Individual | 14.3% | 14.3% | 2024 | |
| Individual | 14.3% | 14.3% | 2024 | |
Candide As | Company | 2.5% | 2.5% | 2024 |
Adaptiva As | Company | 2.5% | 2.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Joachim Norbeck | Chief Executive Officer | 0 companies |
| Thor Kenneth Berntzen | Board of Directors | 0 companies |
| Tom-Erik Haug | Chairman | 0 companies |