| Revenue | NOK 8,4M | -3% |
| EBITDA | NOK 884K | -3% |
| Net profit | NOK 690K | -1% |
| Total assets | NOK 3,7M | +14% |
| Equity | NOK 2,3M | +42% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7 648 | 6 965 | 8 245 | 8 629 | 8 377 |
| Staff expenses | −2 927 | −2 662 | −2 932 | −2 942 | −3 085 |
| EBITDA | 707 | 539 | 668 | 909 | 884 |
| Depreciation & amort. | −66 | −73 | −79 | −37 | −16 |
| EBIT | 640 | 467 | 588 | 872 | 868 |
| Net financials | −2 | −2 | 10 | 23 | 4 |
| Profit before tax | 638 | 465 | 598 | 895 | 872 |
| Tax | 146 | 111 | 140 | 198 | 182 |
| Net profit | 493 | 353 | 459 | 697 | 690 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 546 | 2 423 | 2 616 | 3 250 | 3 705 |
| Equity | 959 | 1 013 | 1 171 | 1 628 | 2 318 |
| Long-term debt | 47 | 14 | 0 | 0 | 0 |
| Short-term debt | 1 540 | 1 396 | 1 445 | 1 622 | 1 386 |
| Total debt | 1 587 | 1 410 | 1 445 | 1 622 | 1 386 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
ØL Deputy Member | Deputy Member | 2024 |
MJ Deputy Member | Deputy Member | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Former (3) | ||
| Chairman | 2017 – 2024 | |
| Board of Directors | 2017 – 2024 | |
| Board of Directors | 2017 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 56% | 56% | 2023 | |
| Company | 30% | 30% | 2022 | |
| Individual | 17% | 17% | 2023 | |
| Individual | 17% | 17% | 2023 | |
| Company | 10% | 10% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Leirvik | Deputy Member | 0 companies |
| Mikael Johannes Louhi | Deputy Member | 0 companies |
| Knut Eirik Jevne | Chairman | 0 companies |
| Palmer Høgvoll | Board of Directors | 0 companies |
| Erik Fagerholm | Board of Directors | 0 companies |
| Mathias Björn Johan Strand | Board of Directors | 0 companies |
| Dzevad Kahric | Board of Directors | 0 companies |
| Terje Eriksen | Chairman | 0 companies |