| Revenue | NOK 575,2M | -36% |
| EBITDA | NOK -131,4M | -20% |
| Net profit | NOK -248,3M | -473% |
| Total assets | NOK 129,6M | -23% |
| Equity | NOK -574,8M | -76% |
| Employees | 282 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 260 189 | 532 029 | 622 532 | 900 205 | 575 234 |
| Staff expenses | −112 943 | −258 224 | −287 427 | −464 377 | −334 867 |
| EBITDA | 21 646 | −750 046 | 623 229 | −109 446 | −131 380 |
| Depreciation & amort. | −20 531 | −149 107 | −1 507 | 73 311 | −109 763 |
| EBIT | 1 115 | −899 153 | 621 722 | −36 135 | −241 143 |
| Net financials | −447 | −3 349 | −3 097 | −7 165 | −7 148 |
| Profit before tax | 668 | −902 503 | 618 625 | −43 300 | −248 291 |
| Tax | 161 | −161 | −0 | −0 | −0 |
| Net profit | 507 | −902 342 | 618 625 | −43 300 | −248 291 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 225 327 | 126 439 | 161 816 | 167 899 | 129 616 |
| Equity | 516 | −901 826 | −283 201 | −326 501 | −574 792 |
| Long-term debt | 34 399 | 29 039 | 23 759 | 15 771 | 298 204 |
| Short-term debt | 190 412 | 359 912 | 341 343 | 450 400 | 291 269 |
| Total debt | 224 811 | 388 950 | 365 102 | 466 172 | 589 473 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
RM Deputy Member | Deputy Member | 2023 – 2023 |
CE Chief Executive Officer | Chief Executive Officer | 2019 – 2023 |
KS Deputy Member | Deputy Member | 2023 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (8) | ||
| Chairman | 2023 – 2023 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2023 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Goahead Holding Ltd | Company | 100% | 100% | 2024 |
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Raymond Moldekleiv Vasstveit | Deputy Member | 0 companies |
| Cathrine Elgin | Chief Executive Officer | 0 companies |
| Kathrine Skogvold Stensrud | Deputy Member | 0 companies |
| Christopher James Gordon Peaker | Board of Directors | 0 companies |
| Ellen Bugge Lyche | Board of Directors | 0 companies |
| Sven-Magnus Hedin | Chairman | 0 companies |
| Matthew Daniel Kinane | Board of Directors | 0 companies |
| Kai Mestad | Board of Directors | 0 companies |
| Jostein Borhaug-Sletten | Board of Directors | 0 companies |
| Maja Syltebø Skavnes | Board of Directors | 0 companies |
| Fredrik Nilssen | Board of Directors | 0 companies |
| Karl Johan Fredrik Sträng | Board of Directors | 0 companies |
| Holger Einar Forsberg | Board of Directors | 0 companies |
| Morten Knudsen | Board of Directors | 0 companies |
| Kenneth Bakken | Board of Directors | 0 companies |
| Bjørn Mikal Henriksen | Board of Directors | 0 companies |
| Emil Eike | Chairman | 0 companies |