| Revenue | NOK 5,5M | +3% |
| EBITDA | NOK 376K | +45% |
| Net profit | NOK 346K | +62% |
| Total assets | NOK 4,3M | +20% |
| Equity | NOK 2,3M | +0% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 107 | 5 212 | 5 421 | 5 313 | 5 460 |
| Staff expenses | −2 093 | −2 223 | −2 315 | −2 334 | −2 308 |
| EBITDA | 116 | 106 | 211 | 260 | 376 |
| Depreciation & amort. | −227 | −304 | −177 | −179 | −190 |
| EBIT | −111 | −198 | 34 | 81 | 186 |
| Net financials | 27 | 14 | 65 | 134 | 163 |
| Profit before tax | −84 | −184 | 99 | 215 | 349 |
| Tax | −11 | −37 | 27 | 1 | 3 |
| Net profit | −73 | −147 | 72 | 213 | 346 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 531 | 3 414 | 3 698 | 3 584 | 4 313 |
| Equity | 2 268 | 2 167 | 2 267 | 2 259 | 2 250 |
| Long-term debt | 71 | 121 | 18 | 40 | 467 |
| Short-term debt | 1 192 | 1 126 | 1 412 | 1 064 | 1 596 |
| Total debt | 1 263 | 1 247 | 1 431 | 1 104 | 2 063 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CL Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
MJ Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Chairman | 2020 | |
| Deputy Chairman | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Charlotte Lockert Jakobsen | Chief Executive Officer | 0 companies |
| Martin Johan Kristiansen | Chief Executive Officer | 0 companies |
| Harald Rise | Chairman | 0 companies |
| Kjell Rune Henriksen | Deputy Chairman | 0 companies |
| Trond Rinnan Haakensen | Board of Directors | 0 companies |
| Camilla Solheim | Board of Directors | 0 companies |
| Tore Mikal Jensen | Board of Directors | 0 companies |