| Revenue | NOK 117,8M | +21% |
| EBITDA | NOK 14,7M | +101% |
| Net profit | NOK 7,4M | +751% |
| Total assets | NOK 111,2M | +16% |
| Equity | NOK 3,8M | +298% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 105 108 | 153 308 | 141 564 | 96 983 | 117 764 |
| Staff expenses | −3 | −0 | −0 | −0 | −10 |
| EBITDA | 23 819 | 6 135 | 5 987 | 7 328 | 14 710 |
| Depreciation & amort. | −0 | −0 | −0 | −3 | −12 |
| EBIT | 23 819 | 6 135 | 5 987 | 7 325 | 14 698 |
| Net financials | −5 348 | −3 938 | −4 661 | −6 205 | −5 159 |
| Profit before tax | 18 471 | 2 197 | 1 326 | 1 120 | 9 539 |
| Tax | 4 063 | −232 | 291 | 247 | 2 104 |
| Net profit | 14 407 | 2 429 | 1 035 | 874 | 7 434 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 107 600 | 144 656 | 153 042 | 96 035 | 111 225 |
| Equity | 6 372 | 5 550 | 6 585 | 959 | 3 811 |
| Long-term debt | 63 512 | 91 775 | 121 168 | 74 507 | 81 177 |
| Short-term debt | 37 716 | 47 331 | 25 290 | 20 570 | 26 236 |
| Total debt | 101 228 | 139 106 | 146 457 | 95 077 | 107 413 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TF Deputy Member | Deputy Member | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Chairman | 2019 | |
| Board of Directors | 2019 | |
| Board of Directors | 2019 | |
| Board of Directors | 2019 | |
| Board of Directors | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2022 | |
| Company | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tarjei Fredrik Ski | Deputy Member | 0 companies |
| Marius Bjelland | Chairman | 0 companies |
| Marius Erik Falster | Board of Directors | 0 companies |
| Anne Cecilie Ranke | Board of Directors | 0 companies |
| Knut Torkildsen | Board of Directors | 0 companies |
| Martin Siem | Board of Directors | 0 companies |