| Revenue | NOK 15,2M | +600% |
| EBITDA | NOK -33,8M | +38% |
| Net profit | NOK -34M | +38% |
| Total assets | NOK 44,2M | +346% |
| Equity | NOK 35,2M | +1303% |
| Employees | 26 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 201 | 1 339 | 2 926 | 3 554 | 2 170 | 15 178 |
| Staff expenses | −0 | −0 | −0 | −640 | −4 171 | −12 331 | −24 700 | −26 621 | −31 608 |
| EBITDA | −90 | −381 | −588 | −2 858 | −14 746 | −26 897 | −42 684 | −54 549 | −33 838 |
| Depreciation & amort. | −0 | −0 | −0 | −24 | −49 | −124 | −130 | −130 | −137 |
| EBIT | −90 | −381 | −588 | −2 882 | −14 795 | −27 020 | −42 814 | −54 678 | −33 976 |
| Net financials | 0 | 0 | 0 | −6 | −43 | 1 | −6 | 44 | −32 |
| Profit before tax | −90 | −381 | −588 | −2 888 | −14 839 | −27 019 | −42 820 | −54 635 | −34 008 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −90 | −381 | −588 | −2 888 | −14 839 | −27 019 | −42 820 | −54 635 | −34 008 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 78 | 72 | 128 | 13 270 | 41 432 | 30 651 | 34 931 | 9 916 | 44 220 |
| Equity | −21 | −401 | −555 | 12 807 | 38 890 | 25 251 | 27 142 | 2 507 | 35 170 |
| Long-term debt | 0 | 0 | 90 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 99 | 473 | 593 | 463 | 2 541 | 5 400 | 7 789 | 7 409 | 9 049 |
| Total debt | 99 | 473 | 683 | 463 | 2 541 | 5 400 | 7 789 | 7 409 | 9 049 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Firecon As | Company | 13.4% | 13.4% | 2023 |
Aandahl Holding As | Company | 9.0% | 9.0% | 2023 |
Glitrafjord As | Company | 7.8% | 7.8% | 2023 |
Nidaros Capital As | Company | 7.7% | 7.7% | 2023 |
Landmark Blue As | Company | 7.4% | 7.4% | 2023 |
Brudvik Holding As | Company | 7.3% | 7.3% | 2023 |
Gross Management As | Company | 5.9% | 5.9% | 2023 |
Innovation Consulting As | Company | 5.7% | 5.7% | 2023 |
Awesome Holding As | Company | 5.7% | 5.7% | 2023 |
Mustang Capital As | Company | 4.4% | 4.4% | 2023 |
| Individual | 3.2% | 3.2% | 2023 | |
Sober As | Company | 3.2% | 3.2% | 2023 |
Melesio Capital As | Company | 3.0% | 3.0% | 2023 |
Bvf Holding As | Company | 1.3% | 1.3% | 2023 |
| Individual | 1.3% | 1.3% | 2023 | |
| Individual | 1.0% | 1.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Einar Martin Aandahl | Chief Executive Officer | 0 companies |
| Ivar Sjaastad | Board of Directors | 0 companies |
| Sondre Skaug Bjørnebekk | Board of Directors | 0 companies |
| Kristoffer Watten Brudvik | Board of Directors | 0 companies |
| Helge Lund | Board of Directors | 0 companies |
| James Bruton Gambrell Iv | Chairman | 0 companies |
| Ketil Sandhaug | Board of Directors | 0 companies |