| Revenue | NOK 1,3M | — |
| EBITDA | NOK 147K | +424% |
| Net profit | NOK 36K | +201% |
| Total assets | NOK 699K | +491% |
| Equity | NOK -52K | +41% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 859 | 3 001 | 5 471 | 6 331 | 2 677 | 1 957 | 1 823 | 1 899 | 0 | 1 297 |
| Staff expenses | −1 283 | −2 745 | −4 109 | −5 126 | −2 097 | −1 276 | −1 262 | −547 | −0 | −734 |
| EBITDA | 0 | −932 | −588 | 55 | 104 | 390 | 35 | 1 021 | −46 | 147 |
| Depreciation & amort. | −5 | −9 | −15 | −10 | −7 | −6 | −10 | −0 | −0 | −0 |
| EBIT | −4 | −941 | −602 | 45 | 98 | 384 | 25 | 1 021 | −46 | 147 |
| Net financials | −0 | −4 | −104 | −122 | −124 | −115 | −119 | −120 | −0 | −0 |
| Profit before tax | −4 | −945 | −706 | −77 | −27 | 269 | −94 | 900 | −46 | 147 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −2 | −99 | −10 | 111 |
| Net profit | −4 | −945 | −706 | −77 | −27 | 269 | −92 | 999 | −36 | 36 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 911 | 811 | 1 529 | 1 655 | 679 | 706 | 644 | 222 | 118 | 699 |
| Equity | 526 | −419 | −1 125 | −1 202 | −1 229 | −960 | −1 052 | −53 | −88 | −52 |
| Long-term debt | 0 | 138 | 793 | 795 | 1 138 | 1 137 | 1 100 | 213 | 159 | 0 |
| Short-term debt | 386 | 1 092 | 1 861 | 2 063 | 770 | 529 | 596 | 62 | 48 | 553 |
| Total debt | 386 | 1 231 | 2 654 | 2 858 | 1 907 | 1 665 | 1 696 | 275 | 207 | 751 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tidesign As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tore Linneberg Underland | Chairman | 0 companies |
| Oddbjørn Skauge | Board of Directors | 0 companies |