| Revenue | NOK 1,7M | +25% |
| EBITDA | NOK -124K | -2122% |
| Net profit | NOK -188K | -204% |
| Total assets | NOK 478K | -33% |
| Equity | NOK 342K | -35% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 408 | 743 | 1 150 | 1 129 | 1 248 | 1 653 | 1 654 | 1 598 | 1 392 | 1 735 |
| Staff expenses | −263 | −537 | −482 | −552 | −541 | −549 | −550 | −610 | −562 | −772 |
| EBITDA | 63 | 36 | 99 | 52 | 140 | 242 | 67 | 122 | 6 | −124 |
| Depreciation & amort. | −0 | −13 | −10 | −13 | −16 | −13 | −10 | −20 | −68 | −65 |
| EBIT | 63 | 24 | 88 | 39 | 124 | 229 | 57 | 101 | −62 | −189 |
| Net financials | 0 | 0 | 0 | −0 | −0 | −0 | −0 | 1 | −0 | 0 |
| Profit before tax | 63 | 24 | 89 | 39 | 123 | 228 | 57 | 102 | −62 | −188 |
| Tax | 16 | 6 | 20 | 9 | 27 | 50 | 12 | 22 | −0 | −0 |
| Net profit | 47 | 18 | 68 | 31 | 96 | 178 | 44 | 80 | −62 | −188 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 199 | 233 | 292 | 385 | 453 | 648 | 682 | 914 | 712 | 478 |
| Equity | 77 | 95 | 164 | 194 | 290 | 468 | 512 | 593 | 531 | 342 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 122 | 138 | 128 | 191 | 163 | 179 | 169 | 321 | 181 | 136 |
| Total debt | 122 | 138 | 128 | 191 | 163 | 179 | 169 | 321 | 181 | 136 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Deputy Member | Deputy Member | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Stein Egil Gjernes | Deputy Member | 0 companies |
| Thorleif Gjernes | Chairman | 0 companies |