| Revenue | NOK 31,4M | +31% |
| EBITDA | NOK 4,1M | -13% |
| Net profit | NOK 3,1M | -14% |
| Total assets | NOK 12,5M | +20% |
| Equity | NOK 6,1M | +51% |
| Employees | 10 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 921 | 4 324 | 9 829 | 12 989 | 16 222 | 18 524 | 23 902 | 31 359 |
| Staff expenses | −0 | −0 | −455 | −2 389 | −2 692 | −3 854 | −3 872 | −4 481 | −6 223 |
| EBITDA | −158 | −52 | 556 | 753 | 1 808 | 2 056 | 2 070 | 4 749 | 4 129 |
| Depreciation & amort. | −3 | −14 | −17 | −23 | −62 | −92 | −105 | −195 | −276 |
| EBIT | −162 | −66 | 538 | 731 | 1 746 | 1 964 | 1 965 | 4 554 | 3 853 |
| Net financials | 0 | 0 | −8 | −4 | −8 | 4 | 15 | 14 | 91 |
| Profit before tax | −161 | −66 | 531 | 727 | 1 738 | 1 968 | 1 980 | 4 568 | 3 944 |
| Tax | −39 | −12 | 125 | 164 | 385 | 449 | 450 | 1 012 | 885 |
| Net profit | −123 | −54 | 406 | 563 | 1 353 | 1 518 | 1 530 | 3 556 | 3 059 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 400 | 602 | 1 573 | 3 061 | 4 391 | 6 209 | 6 147 | 10 402 | 12 457 |
| Equity | 347 | 293 | 699 | 1 262 | 1 834 | 1 353 | 2 083 | 4 039 | 6 098 |
| Long-term debt | 0 | 150 | 158 | 166 | 0 | 0 | 23 | 10 | 12 |
| Short-term debt | 53 | 159 | 716 | 1 633 | 2 557 | 4 856 | 4 040 | 6 353 | 6 347 |
| Total debt | 53 | 309 | 874 | 1 799 | 2 557 | 4 856 | 4 063 | 6 363 | 6 359 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EU Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ursus Invest As | Company | 50.0% | 50.0% | 2024 |
Uglem Holding As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erlend Uglem | Chief Executive Officer | 0 companies |
| Jørgen Løe | Chairman | 0 companies |