| Revenue | NOK 12,7M | +6% |
| EBITDA | NOK 127K | -93% |
| Net profit | NOK 535K | -83% |
| Total assets | NOK 36,8M | -7% |
| Equity | NOK 27,7M | -8% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 22 263 | 14 974 | 28 532 | 36 050 | 44 000 | 46 220 | 67 746 | 11 986 | 12 691 |
| Staff expenses | −171 | −2 768 | −2 305 | −137 | −280 | −639 | −645 | −639 | −639 |
| EBITDA | 4 658 | 2 561 | 8 206 | 14 103 | 14 813 | 15 663 | 33 673 | 1 802 | 127 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −4 | −4 | −12 | −0 | −3 |
| EBIT | 4 658 | 2 561 | 8 206 | 14 103 | 14 809 | 15 659 | 33 660 | 1 802 | 123 |
| Net financials | −185 | −479 | −2 027 | −1 361 | −1 575 | 332 | −4 289 | 1 870 | 498 |
| Profit before tax | 4 474 | 2 083 | 6 180 | 12 742 | 13 234 | 15 991 | 29 372 | 3 672 | 621 |
| Tax | 1 118 | 504 | 1 784 | 3 003 | 3 156 | 3 401 | 7 420 | 552 | 86 |
| Net profit | 3 356 | 1 578 | 4 396 | 9 739 | 10 078 | 12 590 | 21 952 | 3 120 | 535 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17 646 | 22 146 | 25 501 | 30 031 | 29 630 | 42 874 | 38 373 | 39 606 | 36 801 |
| Equity | 1 804 | 182 | 78 | 817 | 4 895 | 7 485 | 27 837 | 29 957 | 27 692 |
| Long-term debt | 12 189 | 12 000 | 12 121 | 12 000 | 4 000 | 3 | 0 | 1 | 803 |
| Short-term debt | 3 653 | 9 964 | 13 302 | 17 215 | 20 735 | 35 386 | 10 536 | 9 648 | 8 306 |
| Total debt | 15 842 | 21 964 | 25 423 | 29 215 | 24 736 | 35 389 | 10 536 | 9 649 | 9 109 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GA Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gb Value As | Company | 25.0% | 25.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Glen Allan Bradley | Chief Executive Officer | 0 companies |
| Anders Sandøy | Board of Directors | 0 companies |
| Sigurd Sandøy | Board of Directors | 0 companies |
| Joar Sandøy | Board of Directors | 0 companies |