| Revenue | NOK 8,3M | -12% |
| EBITDA | NOK -328K | -152% |
| Net profit | NOK -449K | -313% |
| Total assets | NOK 1,3M | -43% |
| Equity | NOK 212K | -68% |
| Employees | 8 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 234 | 11 343 | 14 167 | 13 736 | 14 248 | 13 258 | 12 433 | 9 411 | 8 297 |
| Staff expenses | −3 777 | −4 736 | −4 846 | −5 576 | −5 054 | −3 976 | −4 347 | −2 866 | −2 690 |
| EBITDA | −664 | −4 | 1 156 | 167 | 1 234 | 658 | 90 | 627 | −328 |
| Depreciation & amort. | −0 | −31 | −97 | −251 | −292 | −286 | −356 | −310 | −224 |
| EBIT | −664 | −35 | 1 059 | −84 | 942 | 372 | −266 | 317 | −552 |
| Net financials | −1 | −0 | 1 | −2 | −2 | −1 | −35 | −45 | −22 |
| Profit before tax | −665 | −36 | 1 060 | −86 | 940 | 371 | −301 | 272 | −574 |
| Tax | −0 | −0 | 87 | −18 | 210 | 85 | −66 | 61 | −125 |
| Net profit | −665 | −36 | 973 | −68 | 730 | 286 | −235 | 211 | −449 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 058 | 1 219 | 2 191 | 2 111 | 2 701 | 3 053 | 3 708 | 2 225 | 1 264 |
| Equity | −90 | −125 | 575 | 507 | 1 237 | 774 | 539 | 661 | 212 |
| Long-term debt | 0 | 0 | 16 | 162 | 125 | 87 | 1 185 | 601 | 49 |
| Short-term debt | 1 147 | 1 345 | 1 600 | 1 442 | 1 339 | 2 192 | 1 984 | 963 | 1 004 |
| Total debt | 1 147 | 1 345 | 1 616 | 1 604 | 1 463 | 2 279 | 3 169 | 1 564 | 1 052 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KD Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
RS Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Maneo As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Karianne Dyrberg | Chief Executive Officer | 0 companies |
| Rene Stene | Chief Executive Officer | 0 companies |
| Kristin Pal | Board of Directors | 0 companies |
| Rune Mogens Pal | Chairman | 0 companies |