| Revenue | NOK 28,2M | -6% |
| EBITDA | NOK -4,4M | -2% |
| Net profit | NOK -3,9M | -190% |
| Total assets | NOK 14,3M | +8% |
| Equity | NOK 2,8M | +109% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 13 068 | 20 596 | 28 782 | 30 100 | 28 167 |
| Staff expenses | −11 703 | −4 088 | −5 724 | −4 001 | −3 973 |
| EBITDA | −5 050 | −2 886 | −2 688 | −4 316 | −4 422 |
| Depreciation & amort. | −141 | −147 | −140 | −92 | −6 |
| EBIT | −5 191 | −3 032 | −2 827 | −4 408 | −4 427 |
| Net financials | −1 165 | −1 392 | −1 504 | −1 618 | −616 |
| Profit before tax | −6 356 | −4 424 | −4 332 | −6 026 | −5 044 |
| Tax | −0 | −0 | −0 | −10 398 | −1 110 |
| Net profit | −6 356 | −4 424 | −4 332 | 4 371 | −3 934 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 671 | 4 700 | 2 688 | 13 200 | 14 312 |
| Equity | −27 449 | −32 022 | −36 353 | −31 982 | 2 783 |
| Long-term debt | 28 623 | 33 950 | 35 034 | 37 791 | 1 000 |
| Short-term debt | 2 498 | 2 772 | 4 007 | 7 391 | 10 529 |
| Total debt | 31 120 | 36 722 | 39 041 | 45 182 | 11 529 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
AT Observer | Observer | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2023 | |
| Former (4) | ||
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Chairman | 2021 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ane Tolnes Haugdal | Observer | 0 companies |
| Odd Arne Steffensen | Board of Directors | 0 companies |
| Roar Husby | Board of Directors | 0 companies |
| Kristin Olstad Schea | Chairman | 0 companies |
| Geir Arne Brønstad Rao | Chairman | 0 companies |
| Håkon Harry Brækken | Board of Directors | 0 companies |
| Save Asmervik | Board of Directors | 0 companies |