| Revenue | NOK 5,5M | +1% |
| EBITDA | NOK 26K | +102% |
| Net profit | NOK -945K | -105% |
| Total assets | NOK 34,1M | +15% |
| Equity | NOK 28M | +55% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 629 | 60 | 0 | 0 | 0 | 0 | 0 | 80 | 0 | 0 | 1 431 | 2 271 | 3 016 | 4 046 | 5 429 | 5 502 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −2 | −0 | −1 182 | −5 843 | −3 602 | −6 391 | −5 774 | −2 202 | −2 982 |
| EBITDA | 2 189 | −558 | 0 | −9 | 0 | −15 | −15 | −131 | −684 | −2 683 | −10 724 | −5 989 | −8 070 | −42 945 | −1 130 | 26 |
| Depreciation & amort. | −187 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −757 | −1 874 | −2 893 | −2 980 | −4 117 | −4 126 | −1 602 | −1 141 |
| EBIT | 2 002 | −558 | 0 | −9 | 0 | −15 | −15 | −131 | −1 442 | −4 557 | −13 618 | −8 969 | −12 188 | −47 070 | −2 733 | −1 115 |
| Net financials | −260 | 68 | −0 | −0 | 0 | 0 | 0 | 2 | −121 | 396 | 664 | 953 | 958 | 1 275 | 810 | −97 |
| Profit before tax | 1 742 | −490 | −0 | −9 | 0 | −15 | −15 | −128 | −1 563 | −4 161 | −12 954 | −8 016 | −11 230 | −45 795 | −1 922 | −1 212 |
| Tax | 453 | 56 | −0 | −6 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −19 416 | −267 |
| Net profit | 1 289 | −546 | −0 | −3 | 0 | −15 | −15 | −128 | −1 563 | −4 161 | −12 954 | −8 016 | −11 230 | −45 795 | 17 494 | −945 |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 398 | 18 | 5 | 2 | 2 | 2 | 2 | 4 139 | 15 597 | 27 595 | 35 109 | 42 756 | 47 657 | 7 305 | 29 594 | 34 090 |
| Equity | 551 | 5 | 5 | 2 | 2 | −13 | −28 | 644 | 12 291 | 22 133 | 29 186 | 31 835 | 41 593 | 525 | 18 020 | 27 953 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 914 | 2 793 | 4 500 | 4 500 | 4 366 | 4 110 | 3 756 | 4 967 | 3 054 |
| Short-term debt | 2 847 | 13 | 0 | 0 | 0 | 15 | 30 | 1 580 | 513 | 962 | 1 422 | 6 555 | 1 954 | 3 024 | 6 608 | 3 083 |
| Total debt | 2 847 | 13 | 0 | 0 | 0 | 15 | 30 | 3 495 | 3 306 | 5 462 | 5 923 | 10 921 | 6 064 | 6 779 | 11 575 | 6 137 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AT Observer | Observer | 2022 | — | — |
AS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Salvesen & Thams Invest As | Company | 100.0% | 100.0% | 2024 |
Investinor Indirekte Ii As | Company | 17.1% | 17.1% | 2022 |
Lin As | Company | 9.7% | 9.7% | 2022 |
Investitude As | Company | 4.5% | 4.5% | 2022 |
Periscope As | Company | 4.1% | 4.1% | 2022 |
Digital Markedsplass As | Company | 3.3% | 3.3% | 2023 |
| Individual | 2.6% | 2.6% | 2022 | |
Celica As | Company | 1.7% | 1.7% | 2022 |
| Individual | 1.2% | 1.2% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ane Tolnes Haugdal | Observer | 0 companies |
| André Sørensen | Chief Executive Officer | 0 companies |
| Thorbjørn Graarud | Chairman | 0 companies |
| Odd Arne Steffensen | Board of Directors | 0 companies |
| Roar Husby | Board of Directors | 0 companies |
| Kristin Olstad Schea | Chairman | 0 companies |
| Geir Arne Brønstad Rao | Board of Directors | 0 companies |
| Edilberto Maldonado | Board of Directors | 0 companies |
| Håkon Harry Brækken | Board of Directors | 0 companies |
| Tore Staveland | Board of Directors | 0 companies |
| Save Asmervik | Board of Directors | 0 companies |