| Revenue | NOK 6,8M | +37% |
| EBITDA | NOK -397K | +85% |
| Net profit | NOK -1,3M | +65% |
| Total assets | NOK 5M | +12% |
| Equity | NOK -1,7M | +22% |
| Employees | 5 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|
| Revenue | 132 | 993 | 4 406 | 14 585 | 4 935 | 6 756 |
| Staff expenses | −0 | −340 | −3 145 | −1 847 | −1 316 | −1 404 |
| EBITDA | −16 | 20 | −3 842 | −1 018 | −2 712 | −397 |
| Depreciation & amort. | −0 | −0 | −273 | −799 | −552 | −626 |
| EBIT | −16 | 20 | −4 114 | −1 817 | −3 263 | −1 023 |
| Net financials | −1 | 0 | −294 | −362 | −357 | −259 |
| Profit before tax | −17 | 20 | −4 408 | −2 179 | −3 621 | −1 282 |
| Tax | −0 | 1 | −0 | −0 | −0 | −0 |
| Net profit | −17 | 19 | −4 408 | −2 179 | −3 621 | −1 282 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|
| Total assets | 326 | 969 | 12 232 | 8 524 | 4 465 | 4 991 |
| Equity | 7 | 27 | 2 577 | 1 495 | −2 126 | −1 657 |
| Long-term debt | 0 | 447 | 6 608 | 2 500 | 2 500 | 2 500 |
| Short-term debt | 319 | 495 | 3 047 | 4 529 | 4 091 | 4 147 |
| Total debt | 319 | 942 | 9 656 | 7 029 | 6 591 | 6 647 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Osemi As | Company | 18.5% | 18.5% | 2022 |
| Individual | 11.3% | 11.3% | 2022 | |
| Individual | 4.0% | 4.0% | 2022 | |
| Individual | 4.0% | 4.0% | 2022 | |
Startuplab Founders Fund Iii As | Company | 3.0% | 3.0% | 2022 |
Netcentric Systems As | Company | 2.7% | 2.7% | 2022 |
| Individual | 2.3% | 2.3% | 2022 | |
Premium Equity Holding As | Company | 2.2% | 2.2% | 2022 |
Gefyl Invest As | Company | 1.3% | 1.3% | 2022 |
Nhack Acceleration I As | Company | 1.3% | 1.3% | 2022 |
WIRAL TECHNOLOGIES AS | Company | 1.2% | 1.2% | 2022 |
| Individual | 1.1% | 1.1% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Trygve Skibeli | Board of Directors | 0 companies |
| Camilla Helena Andersson | Chairman | 0 companies |
| Eivind Sæter | Board of Directors | 0 companies |
| Jonathan Kimber | Board of Directors | 0 companies |
| Andrea Holvik Thorson | Board of Directors | 0 companies |
| Øivind Aabye | Chairman | 0 companies |
| Emilie Ose-Velle Aabakken | Board of Directors | 0 companies |