| Revenue | NOK 54,4M | -20% |
| EBITDA | NOK 963K | -50% |
| Net profit | NOK 205K | -77% |
| Total assets | NOK 12,9M | -23% |
| Equity | NOK 2,7M | +8% |
| Employees | 26 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 73 756 | 64 036 | 83 704 | 68 027 | 54 373 |
| Staff expenses | −15 630 | −15 329 | −18 077 | −15 416 | −15 786 |
| EBITDA | −5 248 | 2 353 | 1 260 | 1 916 | 963 |
| Depreciation & amort. | −410 | −449 | −504 | −187 | −168 |
| EBIT | −5 658 | 1 904 | 756 | 1 729 | 794 |
| Net financials | −690 | −502 | −570 | −562 | −532 |
| Profit before tax | −6 348 | 1 402 | 186 | 1 167 | 263 |
| Tax | −1 393 | 309 | 41 | 259 | 58 |
| Net profit | −4 955 | 1 094 | 145 | 909 | 205 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 24 742 | 19 543 | 26 548 | 16 771 | 12 874 |
| Equity | 303 | 1 397 | 1 542 | 2 450 | 2 655 |
| Long-term debt | 668 | 530 | 390 | 239 | 0 |
| Short-term debt | 23 772 | 17 617 | 24 617 | 14 082 | 10 145 |
| Total debt | 24 439 | 18 147 | 25 007 | 14 321 | 10 219 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OM Chief Executive Officer | Chief Executive Officer | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 35.04% | 35.04% | 2022 | |
| Company | 29.32% | 29.32% | 2022 | |
| Company | 17.09% | 17.09% | 2022 | |
| Individual | 10% | 10% | 2022 | |
| Individual | 4.27% | 4.27% | 2022 | |
| Individual | 4.27% | 4.27% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Martin Bakke | Chief Executive Officer | 0 companies |
| Nils Kristian Winther Naug | Board of Directors | 0 companies |
| Ivar Dalsegg | Chairman | 0 companies |
| Svein Erik Holthe | Board of Directors | 0 companies |
| Rune Holthe | Board of Directors | 0 companies |