| Revenue | NOK 14,8M | +10% |
| EBITDA | NOK 2,4M | +177% |
| Net profit | NOK 3,4M | +133% |
| Total assets | NOK 38,8M | +2% |
| Equity | NOK 29,9M | +0% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 12 786 | 14 049 | 14 355 | 13 497 | 14 827 |
| Staff expenses | −5 205 | −5 443 | −5 756 | −6 116 | −6 271 |
| EBITDA | 2 101 | 2 647 | 2 259 | 865 | 2 396 |
| Depreciation & amort. | −192 | −66 | −95 | −325 | −620 |
| EBIT | 1 910 | 2 581 | 2 164 | 540 | 1 776 |
| Net financials | 230 | 178 | 679 | 1 369 | 1 627 |
| Profit before tax | 2 140 | 2 759 | 2 843 | 1 909 | 3 403 |
| Tax | 476 | 109 | 629 | 425 | −13 |
| Net profit | 1 664 | 2 653 | 2 206 | 1 466 | 3 414 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 27 175 | 31 887 | 33 274 | 37 979 | 38 776 |
| Equity | 24 007 | 26 661 | 28 999 | 29 948 | 29 892 |
| Long-term debt | 544 | 126 | 0 | 1 384 | 1 003 |
| Short-term debt | 2 624 | 5 101 | 4 274 | 6 647 | 7 881 |
| Total debt | 3 168 | 5 226 | 4 274 | 8 031 | 8 884 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LB Chief Executive Officer | Chief Executive Officer | 2018 |
IA Deputy Member | Deputy Member | 2023 |
| Former (1) | ||
KL Deputy Member | Deputy Member | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Former (3) | ||
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2021 – 2023 | |
| Chairman | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kristin Linge | Deputy Member | 0 companies |
| Linda Berit Eikrem | Chief Executive Officer | 0 companies |
| Ingvild Aursøy Måseide | Deputy Member | 0 companies |
| Frank Støyva Emblem | Chairman | 0 companies |
| Jorulf Moen Myrene | Board of Directors | 0 companies |
| Per Einar Storhaug | Board of Directors | 0 companies |
| Gaute Bjørkestøl | Board of Directors | 0 companies |
| Kjell Joakim Heitmann Slinning | Board of Directors | 0 companies |
| Lidvar Svein Flydal | Chairman | 0 companies |