| Revenue | NOK 788K | +24% |
| EBITDA | NOK 280K | +58% |
| Net profit | NOK -309K | +18% |
| Total assets | NOK 5M | -4% |
| Equity | NOK -834K | -59% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 763 | 918 | 746 | 637 | 788 |
| Staff expenses | −17 | −64 | −59 | −34 | −36 |
| EBITDA | 378 | 447 | 168 | 178 | 280 |
| Depreciation & amort. | −383 | −214 | −214 | −209 | −202 |
| EBIT | −5 | 233 | −46 | −31 | 78 |
| Net financials | −294 | 181 | −224 | −344 | −387 |
| Profit before tax | −299 | 414 | −270 | −376 | −309 |
| Tax | −66 | 165 | 27 | −0 | −0 |
| Net profit | −233 | 248 | −297 | −376 | −309 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 244 | 6 090 | 5 749 | 5 162 | 4 977 |
| Equity | 131 | 78 | −149 | −525 | −834 |
| Long-term debt | 6 628 | 5 592 | 5 335 | 5 541 | 0 |
| Short-term debt | 485 | 420 | 563 | 146 | 5 811 |
| Total debt | 7 113 | 6 012 | 5 898 | 5 687 | 5 811 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
EH Chief Executive Officer | Chief Executive Officer | 2020 |
PK Contact Person | Contact Person | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Chairman | 2025 | |
| Chairman | 2020 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2020 | |
| Former (1) | ||
| Chairman | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Espen Hegdal | Chief Executive Officer | 0 companies |
| Petter Kjeldsen Dahlen | Contact Person | 0 companies |
| Mantas Petruska | Chairman | 0 companies |
| Morten Hegdal | Chairman | 0 companies |
| Morten Nordal Hegdal | Chairman | 0 companies |
| Stian Skjelbred | Board of Directors | 0 companies |
| Sebastian Nielsen Brevik | Board of Directors | 0 companies |
| Hallstein Ranum | Board of Directors | 0 companies |