| Revenue | NOK 6,1M | +17% |
| EBITDA | NOK -7,1M | -277% |
| Net profit | NOK -6,3M | -254% |
| Total assets | NOK 38,8M | -22% |
| Equity | NOK 38,8M | -22% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 674 | 5 070 | 1 397 | 5 171 | 6 056 |
| Staff expenses | −28 | −29 | −29 | −31 | −31 |
| EBITDA | −3 160 | 3 619 | −156 | 4 042 | −7 139 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −3 160 | 3 619 | −156 | 4 042 | −7 139 |
| Net financials | 261 | 102 | 92 | 93 | 790 |
| Profit before tax | −2 899 | 3 720 | −64 | 4 135 | −6 349 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −2 899 | 3 720 | −64 | 4 135 | −6 349 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 60 421 | 61 156 | 45 671 | 49 708 | 38 818 |
| Equity | 60 376 | 52 597 | 45 533 | 49 668 | 38 804 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 45 | 8 559 | 138 | 40 | 14 |
| Total debt | 45 | 8 559 | 138 | 40 | 14 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MN Contact Person | Contact Person | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Board of Directors | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 4.37% | 4.37% | 2022 | |
| Company | 4.37% | 4.37% | 2022 | |
| Company | 4.37% | 4.37% | 2022 | |
| Company | 3.49% | 3.49% | 2022 | |
| Company | 3.06% | 3.06% | 2022 | |
| Company | 2.62% | 2.62% | 2022 | |
| Company | 2.62% | 2.62% | 2022 | |
| Company | 2.18% | 2.18% | 2022 | |
| Company | 2.01% | 2.01% | 2022 | |
| Company | 1.75% | 1.75% | 2022 | |
| Company | 1.75% | 1.75% | 2022 | |
| Company | 1.75% | 1.75% | 2022 | |
| Company | 1.75% | 1.75% | 2022 | |
| Company | 1.75% | 1.75% | 2022 | |
| Company | 1.53% | 1.53% | 2022 | |
| Company | 1.31% | 1.31% | 2022 | |
| Company | 1.31% | 1.31% | 2022 | |
| Company | 1.31% | 1.31% | 2022 | |
| Company | 1.31% | 1.31% | 2022 | |
| Company | 1.31% | 1.31% | 2022 | |
| Company | 1.31% | 1.31% | 2022 | |
| Company | 1.27% | 1.27% | 2022 | |
| Company | 1.27% | 1.27% | 2022 | |
| Company | 1.13% | 1.13% | 2022 | |
| Individual | 1.13% | 1.13% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Normann | Contact Person | 0 companies |
| Marius Kjoberg | Board of Directors | 0 companies |
| Teodor Coucheron-Gautier Teigen | Chairman | 0 companies |
| Kenneth Nordlund Hoem | Board of Directors | 0 companies |