| Revenue | NOK 8,1M | -6% |
| EBITDA | NOK 2,5M | +2% |
| Net profit | NOK 2,1M | +7% |
| Total assets | NOK 7,4M | +39% |
| Equity | NOK 6,4M | +49% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10 441 | 8 518 | 8 512 | 8 661 | 8 105 |
| Staff expenses | −7 547 | −6 779 | −6 119 | −5 554 | −4 992 |
| EBITDA | 1 225 | 709 | 1 469 | 2 444 | 2 487 |
| Depreciation & amort. | −3 | −13 | −16 | −25 | −11 |
| EBIT | 1 222 | 696 | 1 453 | 2 419 | 2 476 |
| Net financials | −11 | −6 | −10 | 83 | 213 |
| Profit before tax | 1 211 | 690 | 1 443 | 2 503 | 2 689 |
| Tax | 266 | 152 | 318 | 551 | 593 |
| Net profit | 945 | 538 | 1 126 | 1 952 | 2 096 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 279 | 2 034 | 2 934 | 5 285 | 7 353 |
| Equity | 1 202 | 1 240 | 2 366 | 4 318 | 6 414 |
| Long-term debt | 23 | 3 | 0 | 0 | 0 |
| Short-term debt | 1 054 | 791 | 567 | 967 | 939 |
| Total debt | 1 077 | 794 | 568 | 967 | 939 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MG Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
GA Chief Executive Officer | Chief Executive Officer | 2020 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (8) | ||
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Chairman | 2022 – 2023 | |
| Chairman | 2023 – 2025 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2022 – 2025 | |
| Chairman | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Atle Pedersen | Chief Executive Officer | 0 companies |
| Mona Gunhild Vangsnes Lien | Chief Executive Officer | 0 companies |
| Robin André Berg | Board of Directors | 0 companies |
| Mona Liz Saxegaard | Board of Directors | 0 companies |
| Nathalie Karly Boulas Nilsson | Chairman | 0 companies |
| Stian Andre Holter Barstad | Board of Directors | 0 companies |
| Johanna Maria Rastad | Chairman | 0 companies |
| Lars Fredrik Larsson | Chairman | 0 companies |
| Monica Helen Sundt Utne | Board of Directors | 0 companies |
| Hans Anders Michael Dahlgren | Board of Directors | 0 companies |
| Kjell André Utne | Chairman | 0 companies |
| Christoffer Carl Johan Herou | Board of Directors | 0 companies |