| Revenue | NOK 112,2M | +436% |
| EBITDA | NOK 993K | -91% |
| Net profit | NOK -446K | -107% |
| Total assets | NOK 111,8M | -11% |
| Equity | NOK 35,6M | -1% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 431 | 445 | 378 | 343 | 25 | 0 | 20 922 | 112 198 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −736 | −146 | −299 | 226 | 177 | −167 | −1 075 | 11 155 | 993 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −736 | −146 | −299 | 226 | 177 | −167 | −1 075 | 11 155 | 993 |
| Net financials | −218 | −880 | −1 017 | −1 063 | −858 | −703 | −1 144 | −2 431 | −1 564 |
| Profit before tax | −954 | −1 027 | −1 316 | −837 | −681 | −870 | −2 219 | 8 725 | −572 |
| Tax | −0 | 89 | −473 | −184 | −150 | −196 | −488 | 1 919 | −126 |
| Net profit | −954 | −1 116 | −843 | −653 | −531 | −674 | −1 731 | 6 805 | −446 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 42 168 | 48 339 | 48 451 | 51 048 | 53 798 | 56 892 | 62 711 | 125 802 | 111 806 |
| Equity | 11 038 | 13 932 | 14 169 | 17 016 | 16 485 | 23 061 | 29 220 | 36 025 | 35 579 |
| Long-term debt | 30 000 | 34 212 | 33 739 | 33 555 | 33 405 | 33 210 | 32 721 | 4 641 | 4 515 |
| Short-term debt | 1 129 | 196 | 543 | 477 | 3 908 | 622 | 770 | 85 137 | 71 712 |
| Total debt | 31 129 | 34 408 | 34 282 | 34 032 | 37 313 | 33 832 | 33 491 | 89 778 | 76 227 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PILARES EIENDOM AS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Børnich | Chairman | 0 companies |
| Gaute Høyland | Chairman | 0 companies |