| Revenue | NOK 1,5M | +4% |
| EBITDA | NOK -108K | -139% |
| Net profit | NOK -158K | -172% |
| Total assets | NOK 232K | -28% |
| Equity | NOK -141K | -929% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 699 | 1 053 | 1 222 | 1 346 | 879 | 972 | 1 130 | 1 453 | 1 516 |
| Staff expenses | −469 | −530 | −958 | −743 | −485 | −542 | −597 | −512 | −829 |
| EBITDA | −68 | 42 | −181 | 131 | −30 | 93 | 47 | 274 | −108 |
| Depreciation & amort. | −5 | −10 | −10 | −21 | −27 | −29 | −23 | −23 | −20 |
| EBIT | −74 | 32 | −191 | 111 | −57 | 64 | 24 | 251 | −128 |
| Net financials | −1 | −2 | −1 | −14 | −25 | −39 | −34 | −31 | −29 |
| Profit before tax | −74 | 31 | −192 | 96 | −82 | 24 | −10 | 220 | −157 |
| Tax | −20 | 8 | 23 | −0 | −0 | −0 | 2 | 2 | 1 |
| Net profit | −54 | 22 | −215 | 96 | −82 | 24 | −11 | 218 | −158 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 86 | 197 | 345 | 382 | 285 | 234 | 199 | 325 | 232 |
| Equity | −36 | −13 | −228 | −132 | −213 | −189 | −201 | 17 | −141 |
| Long-term debt | 0 | 0 | 173 | 225 | 320 | 228 | 201 | 106 | 120 |
| Short-term debt | 122 | 211 | 400 | 289 | 178 | 195 | 198 | 202 | 253 |
| Total debt | 122 | 211 | 573 | 514 | 498 | 423 | 399 | 308 | 373 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HP Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Hans Petter Sommersen | Chief Executive Officer | 0 companies |