| Revenue | NOK 215,8M | -6% |
| EBITDA | NOK -32,2M | -40% |
| Net profit | NOK -55,2M | -25% |
| Total assets | NOK 221,2M | +72% |
| Equity | NOK -132M | -72% |
| Employees | 190 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 23 206 | 45 282 | 184 471 | 228 330 | 215 770 |
| Staff expenses | −3 248 | −8 640 | −44 527 | −50 360 | −51 213 |
| EBITDA | 1 010 | −1 095 | −33 876 | −23 017 | −32 241 |
| Depreciation & amort. | −736 | −2 330 | −7 362 | −12 000 | −12 503 |
| EBIT | 274 | −3 425 | −41 237 | −35 017 | −44 745 |
| Net financials | −206 | −310 | −3 054 | −8 673 | −10 475 |
| Profit before tax | 68 | −3 735 | −44 292 | −43 691 | −55 220 |
| Tax | −933 | −822 | −0 | 384 | −0 |
| Net profit | 1 002 | −2 913 | −44 292 | −44 075 | −55 220 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10 270 | 51 142 | 133 880 | 128 734 | 221 207 |
| Equity | 775 | 2 970 | −32 668 | −76 742 | −131 962 |
| Long-term debt | 1 206 | 15 698 | 39 012 | 23 806 | 21 572 |
| Short-term debt | 8 289 | 32 474 | 127 536 | 181 670 | 331 598 |
| Total debt | 9 495 | 48 171 | 166 548 | 205 476 | 353 169 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
OM Contact Person | Contact Person | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (4) | ||
| Board of Directors | 2022 – 2023 | |
| Chairman | 2023 – 2025 | |
| Chairman | 2020 – 2022 | |
| Chairman | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Martin Simonsen | Contact Person | 0 companies |
| Susanne Ida Maria Weideskog | Board of Directors | 0 companies |
| Morten Johnsen | Board of Directors | 0 companies |
| Jens Magnus Kreuger | Chairman | 0 companies |
| Kaia Rugseth | Chairman | 0 companies |
| Cornelis Petrus Tichelaar | Chairman | 0 companies |
| Gorm Ove Håland | Chairman | 0 companies |