| Revenue | NOK 2M | +0% |
| EBITDA | NOK 1,1M | -4% |
| Net profit | NOK 398K | -9% |
| Total assets | NOK 5,8M | -8% |
| Equity | NOK 895K | +0% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 633 | 1 164 | 1 276 | 1 406 | 1 330 | 1 933 | 1 853 | 1 975 | 1 979 |
| Staff expenses | −0 | −1 | −0 | −0 | −0 | −0 | −0 | −31 | −15 |
| EBITDA | 252 | 402 | 146 | 775 | 432 | 1 010 | 1 022 | 1 171 | 1 123 |
| Depreciation & amort. | −133 | −229 | −230 | −241 | −241 | −248 | −249 | −249 | −249 |
| EBIT | 119 | 173 | −83 | 534 | 191 | 762 | 773 | 923 | 875 |
| Net financials | −94 | −177 | −182 | −178 | −155 | −162 | −216 | −332 | −331 |
| Profit before tax | 25 | −4 | −265 | 356 | 36 | 601 | 557 | 591 | 543 |
| Tax | 4 | −1 | −3 | 22 | 22 | 149 | 143 | 153 | 145 |
| Net profit | 21 | −3 | −263 | 333 | 14 | 451 | 414 | 438 | 398 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 457 | 4 221 | 4 148 | 3 940 | 6 419 | 6 620 | 6 695 | 6 321 | 5 814 |
| Equity | 511 | 509 | 246 | 579 | 594 | 1 045 | 859 | 897 | 895 |
| Long-term debt | 3 870 | 3 603 | 3 593 | 3 271 | 5 635 | 5 285 | 4 902 | 4 667 | 4 169 |
| Short-term debt | 75 | 110 | 309 | 90 | 191 | 291 | 935 | 757 | 750 |
| Total debt | 3 945 | 3 713 | 3 902 | 3 361 | 5 826 | 5 576 | 5 836 | 5 424 | 4 919 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NK Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Toretunet As | Company | 51.0% | 51.0% | 2022 |
Veien Holding As | Company | 25.0% | 25.0% | 2022 |
Køh Holding As | Company | 24.0% | 24.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Kåre Fossheim | Chief Executive Officer | 0 companies |
| Kent Øystein Hjelle | Chairman | 0 companies |
| Roald Veien | Board of Directors | 0 companies |