| Revenue | NOK 12M | +4% |
| EBITDA | NOK 272K | -14% |
| Net profit | NOK 183K | -4% |
| Total assets | NOK 2,1M | -4% |
| Equity | NOK 764K | +32% |
| Employees | 8 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 885 | 9 539 | 9 638 | 9 980 | 11 346 | 11 720 | 11 603 | 11 572 | 12 039 |
| Staff expenses | −618 | −1 350 | −1 297 | −1 541 | −1 384 | −1 573 | −1 701 | −1 695 | −1 727 |
| EBITDA | 143 | 140 | 311 | 187 | 844 | 519 | 120 | 316 | 272 |
| Depreciation & amort. | −103 | −191 | −175 | −124 | −76 | −80 | −84 | −42 | −7 |
| EBIT | 40 | −51 | 136 | 62 | 768 | 438 | 36 | 274 | 265 |
| Net financials | −32 | −46 | −45 | −48 | −42 | −22 | −32 | −29 | −30 |
| Profit before tax | 8 | −97 | 91 | 14 | 726 | 416 | 4 | 245 | 235 |
| Tax | 3 | −22 | 23 | 4 | 161 | 92 | 1 | 55 | 52 |
| Net profit | 5 | −75 | 69 | 11 | 565 | 324 | 3 | 190 | 183 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 381 | 2 370 | 2 117 | 2 009 | 2 264 | 2 521 | 1 898 | 2 148 | 2 071 |
| Equity | 199 | 124 | 193 | 204 | 269 | 593 | 596 | 581 | 764 |
| Long-term debt | 1 302 | 1 106 | 904 | 702 | 667 | 538 | 411 | 299 | 198 |
| Short-term debt | 880 | 1 140 | 1 020 | 1 103 | 1 328 | 1 390 | 891 | 1 268 | 1 109 |
| Total debt | 2 181 | 2 245 | 1 924 | 1 805 | 1 995 | 1 928 | 1 302 | 1 567 | 1 307 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LI Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
GS Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stømne Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lene Ingebretsen | Chief Executive Officer | 0 companies |
| Gerhard Stømne | Chief Executive Officer | 0 companies |
| Odd Einar Ingebretsen | Chairman | 0 companies |