| Revenue | NOK 600K | +71% |
| EBITDA | NOK 451K | +73% |
| Net profit | NOK 47K | +140% |
| Total assets | NOK 2,5M | -31% |
| Equity | NOK 827K | +6% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 95 | 611 | 240 | 612 | 345 | 275 | 300 | 350 | 600 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 25 | 531 | 147 | 548 | 283 | 198 | 230 | 260 | 451 |
| Depreciation & amort. | −18 | −327 | −327 | −327 | −327 | −327 | −327 | −327 | −327 |
| EBIT | 7 | 204 | −180 | 221 | −44 | −129 | −97 | −67 | 123 |
| Net financials | −89 | −144 | −135 | −131 | −100 | −72 | −76 | −84 | −64 |
| Profit before tax | −82 | 60 | −314 | 90 | −143 | −201 | −174 | −150 | 60 |
| Tax | −0 | −0 | −74 | 20 | −32 | −44 | −38 | −33 | 13 |
| Net profit | −82 | 60 | −240 | 70 | −112 | −157 | −135 | −117 | 47 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 036 | 4 933 | 4 308 | 3 963 | 3 709 | 3 436 | 3 118 | 3 572 | 2 463 |
| Equity | 1 412 | 1 472 | 1 232 | 1 302 | 1 190 | 1 033 | 897 | 780 | 827 |
| Long-term debt | 3 600 | 3 416 | 3 046 | 2 572 | 2 436 | 2 279 | 1 900 | 2 082 | 1 489 |
| Short-term debt | 24 | 45 | 30 | 89 | 83 | 124 | 321 | 710 | 147 |
| Total debt | 3 624 | 3 461 | 3 076 | 2 661 | 2 519 | 2 403 | 2 220 | 2 792 | 1 636 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Farsund Marine Group As | Company | 75.0% | 75.0% | 2024 |
Pentagon Freight Services As | Company | 25.0% | 25.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| John Willy Nilsen | Chairman | 0 companies |
| Karl Reidar Danielsen | Board of Directors | 0 companies |
| Carl Erik Ropstad | Board of Directors | 0 companies |