| Revenue | NOK 3,6M | -11% |
| EBITDA | NOK 704K | -10% |
| Net profit | NOK 135K | -13% |
| Total assets | NOK 7,8M | -2% |
| Equity | NOK 2,2M | +6% |
| Employees | 5 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 530 | 2 957 | 3 670 | 2 789 | 3 538 | 3 867 | 3 307 | 3 806 | 4 025 | 3 600 |
| Staff expenses | −548 | −854 | −1 193 | −1 083 | −844 | −1 060 | −968 | −1 282 | −1 238 | −1 058 |
| EBITDA | 283 | 39 | 382 | 100 | 944 | 813 | 419 | 262 | 781 | 704 |
| Depreciation & amort. | −151 | −220 | −220 | −144 | −112 | −141 | −218 | −252 | −254 | −224 |
| EBIT | 133 | −181 | 162 | −44 | 831 | 672 | 201 | 10 | 527 | 480 |
| Net financials | −146 | −180 | −158 | −173 | −161 | −143 | −180 | −287 | −328 | −305 |
| Profit before tax | −14 | −361 | 4 | −217 | 670 | 529 | 21 | −277 | 199 | 175 |
| Tax | −57 | −136 | −46 | −48 | 148 | 117 | 5 | −60 | 44 | 40 |
| Net profit | 43 | −224 | 50 | −169 | 522 | 412 | 16 | −217 | 155 | 135 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 237 | 7 332 | 7 417 | 6 935 | 7 181 | 7 528 | 7 423 | 8 395 | 7 988 | 7 799 |
| Equity | 1 543 | 1 319 | 1 369 | 1 199 | 1 722 | 2 134 | 2 150 | 1 933 | 2 087 | 2 222 |
| Long-term debt | 5 501 | 5 154 | 4 893 | 4 629 | 4 555 | 4 337 | 4 366 | 5 353 | 5 103 | 0 |
| Short-term debt | 192 | 859 | 1 156 | 1 106 | 904 | 1 058 | 907 | 1 109 | 798 | 776 |
| Total debt | 5 693 | 6 014 | 6 048 | 5 735 | 5 459 | 5 395 | 5 273 | 6 463 | 5 901 | 5 577 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AG Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Gørild Olavson Holtskog | Chief Executive Officer | 0 companies |
| Tore Holtskog | Chairman | 0 companies |