| Revenue | NOK 20,3M | +7% |
| EBITDA | NOK 3,5M | +2165% |
| Net profit | NOK 3M | +6076% |
| Total assets | NOK 6,7M | +153% |
| Equity | NOK 1M | +1233% |
| Employees | 6 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 585 | 10 039 | 9 561 | 8 866 | 12 778 | 18 335 | 16 701 | 18 931 | 20 308 |
| Staff expenses | −0 | −972 | −1 749 | −3 015 | −4 376 | −8 859 | −15 350 | −15 646 | −12 010 |
| EBITDA | 217 | −30 | 966 | 1 117 | 2 437 | 1 530 | −1 550 | 157 | 3 550 |
| Depreciation & amort. | −0 | −0 | −5 | −9 | −9 | −111 | −113 | −113 | −2 |
| EBIT | 217 | −30 | 961 | 1 107 | 2 427 | 1 419 | −1 663 | 44 | 3 548 |
| Net financials | 0 | −4 | −3 | 2 | 1 | 3 | −8 | 4 | 6 |
| Profit before tax | 217 | −34 | 958 | 1 109 | 2 429 | 1 422 | −1 671 | 48 | 3 554 |
| Tax | 56 | −0 | 232 | 246 | 534 | 313 | −105 | −0 | 593 |
| Net profit | 160 | −34 | 726 | 863 | 1 894 | 1 109 | −1 567 | 48 | 2 961 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 439 | 1 297 | 2 901 | 3 224 | 5 056 | 3 759 | 2 987 | 2 640 | 6 690 |
| Equity | 30 | −4 | 53 | 45 | 837 | 1 030 | 30 | 78 | 1 039 |
| Long-term debt | 0 | 0 | 2 | 3 | 22 | 13 | 0 | 0 | 0 |
| Short-term debt | 2 409 | 1 300 | 2 845 | 3 176 | 4 197 | 2 715 | 2 957 | 2 562 | 5 651 |
| Total debt | 2 409 | 1 300 | 2 847 | 3 178 | 4 219 | 2 728 | 2 957 | 2 562 | 5 651 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VH Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Agera Akselerator As | Company | 85.7% | 85.7% | 2024 |
Skogheim Invest As | Company | 9.5% | 9.5% | 2024 |
Graff & Graff As | Company | 4.8% | 4.8% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Vibeke Hayden | Chief Executive Officer | 0 companies |
| Andreas Wabø | Chairman | 0 companies |
| Tom Ivar Holmen | Chairman | 0 companies |
| Jan Erik Sørgaard | Board of Directors | 0 companies |
| Per-Morthen Johannessen | Chairman | 0 companies |
| Lise Graff | Board of Directors | 0 companies |
| Sindre Darre | Board of Directors | 0 companies |