| Revenue | NOK 1M | -79% |
| EBITDA | NOK -9,7M | -77% |
| Net profit | NOK 38M | +125% |
| Total assets | NOK 132,7M | +122% |
| Equity | NOK 72,9M | +56% |
| Employees | 9 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 085 | 2 158 | 3 357 | 5 362 | 3 792 | 3 280 | 4 801 | 1 027 |
| Staff expenses | −0 | −121 | −1 106 | −2 930 | −2 353 | −3 179 | −3 307 | −5 068 | −4 764 |
| EBITDA | −158 | 208 | −482 | −2 451 | 656 | −2 462 | −4 163 | −5 495 | −9 740 |
| Depreciation & amort. | −0 | −6 | −19 | −34 | −19 | −38 | −53 | −73 | −94 |
| EBIT | −158 | 202 | −501 | −2 486 | 637 | −2 500 | −4 216 | −5 567 | −9 834 |
| Net financials | 0 | −114 | −896 | 9 913 | 24 093 | 39 960 | 42 053 | 27 248 | 57 835 |
| Profit before tax | −158 | 88 | −1 397 | 7 427 | 24 730 | 37 460 | 37 837 | 21 681 | 48 000 |
| Tax | −0 | −8 | −304 | 1 162 | 5 445 | −5 075 | 8 326 | 4 818 | 9 977 |
| Net profit | −158 | 96 | −1 093 | 6 265 | 19 285 | 42 536 | 29 512 | 16 863 | 38 023 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 710 | 14 682 | 77 761 | 37 811 | 63 267 | 30 718 | 86 371 | 59 719 | 132 674 |
| Equity | −128 | 4 929 | 15 368 | 20 445 | 33 790 | 25 494 | 55 005 | 46 869 | 72 892 |
| Long-term debt | 1 653 | 0 | 0 | 4 192 | 23 323 | 0 | 0 | 0 | 5 |
| Short-term debt | 185 | 9 753 | 62 392 | 13 174 | 6 155 | 5 224 | 31 365 | 12 851 | 59 777 |
| Total debt | 1 838 | 9 753 | 62 392 | 17 366 | 29 477 | 5 224 | 31 365 | 12 851 | 59 782 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vintage Invest As | Company | 19.5% | 19.5% | 2024 |
Cbinvest As | Company | 19.5% | 19.5% | 2024 |
Famac As | Company | 19.5% | 19.5% | 2024 |
Vinhandleren As | Company | 19.5% | 19.5% | 2024 |
Cuvee Invest As | Company | 11.5% | 11.5% | 2024 |
Touch Of Madness As | Company | 9.5% | 9.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Johan Tobiasson | Chief Executive Officer | 0 companies |
| Christian Fredrik Blom | Chairman | 0 companies |
| Fredrik Skau Medhus | Board of Directors | 0 companies |
| Kjetil Ørbeck | Board of Directors | 0 companies |
| Joachim Sverre | Board of Directors | 0 companies |
| Jonas Aartun | Chairman | 0 companies |
| Christopher Kielland Blom | Board of Directors | 0 companies |