| Revenue | NOK 32,3M | +6% |
| EBITDA | NOK 1M | +0% |
| Net profit | NOK 436K | -16% |
| Total assets | NOK 9,6M | -16% |
| Equity | NOK 4,4M | +11% |
| Employees | 19 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 27 278 | 27 368 | 29 363 | 30 493 | 32 332 |
| Staff expenses | −7 810 | −7 923 | −8 781 | −9 046 | −9 369 |
| EBITDA | 2 675 | 1 535 | 608 | 1 046 | 1 043 |
| Depreciation & amort. | −114 | −252 | −439 | −419 | −542 |
| EBIT | 2 560 | 1 283 | 169 | 627 | 501 |
| Net financials | −1 | −36 | −32 | 39 | 62 |
| Profit before tax | 2 559 | 1 246 | 137 | 667 | 563 |
| Tax | 565 | 280 | 33 | 148 | 127 |
| Net profit | 1 994 | 966 | 104 | 518 | 436 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 592 | 9 459 | 9 532 | 11 361 | 9 564 |
| Equity | 2 348 | 3 314 | 3 418 | 3 936 | 4 372 |
| Long-term debt | 137 | 2 364 | 1 957 | 1 580 | 1 221 |
| Short-term debt | 3 108 | 3 781 | 4 157 | 5 845 | 3 971 |
| Total debt | 3 244 | 6 145 | 6 115 | 7 425 | 5 192 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 23.33% | 23.33% | 2024 | |
| Individual | 15.33% | 15.33% | 2024 | |
| Individual | 15.33% | 15.33% | 2024 | |
| Individual | 13.33% | 13.33% | 2024 | |
| Individual | 10% | 10% | 2024 | |
| Individual | 10% | 10% | 2024 | |
| Individual | 10% | 10% | 2024 | |
| Individual | 10% | 10% | 2022 | |
| Individual | 2.67% | 2.67% | 2024 |
| Person | Role here | Other companies |
|---|