| Revenue | NOK 7,7M | +48% |
| EBITDA | NOK 318K | -69% |
| Net profit | NOK -120K | -126% |
| Total assets | NOK 8,1M | -4% |
| Equity | NOK 2,2M | -5% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 94 | 1 264 | 3 205 | 4 377 | 5 252 | 8 417 | 5 210 | 7 726 |
| Staff expenses | −0 | −0 | −340 | −809 | −976 | −1 021 | −1 335 | −1 470 | −1 784 |
| EBITDA | −1 | −4 | 501 | 1 129 | 1 065 | 1 406 | 1 262 | 1 043 | 318 |
| Depreciation & amort. | −0 | −0 | −2 | −47 | −68 | −100 | −95 | −55 | −37 |
| EBIT | −1 | −4 | 499 | 1 081 | 997 | 1 306 | 1 167 | 988 | 282 |
| Net financials | −2 | 0 | −47 | −154 | −156 | −144 | −159 | −393 | −437 |
| Profit before tax | −4 | −3 | 452 | 928 | 841 | 1 162 | 1 008 | 595 | −156 |
| Tax | −0 | −0 | 100 | 204 | 185 | 256 | 222 | 131 | −36 |
| Net profit | −4 | −3 | 352 | 724 | 656 | 906 | 786 | 464 | −120 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 86 | 130 | 2 745 | 5 470 | 5 494 | 6 141 | 6 578 | 8 402 | 8 075 |
| Equity | 86 | 83 | 434 | 658 | 814 | 1 720 | 2 507 | 2 334 | 2 215 |
| Long-term debt | 0 | 0 | 1 557 | 3 351 | 3 171 | 2 993 | 2 815 | 5 025 | 4 677 |
| Short-term debt | 0 | 47 | 754 | 1 461 | 1 508 | 1 427 | 1 256 | 1 042 | 1 183 |
| Total debt | 0 | 47 | 2 311 | 4 812 | 4 680 | 4 420 | 4 071 | 6 067 | 5 860 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TN Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sch Holding As | Company | 50.0% | 50.0% | 2024 |
| Individual | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Nordli Bronkebakken | Chief Executive Officer | 0 companies |
| Erik Wollebæk | Chairman | 0 companies |