Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Just Cruzing AS
AS
Active
Org 917216649
Ferjeodden 14, 3145
Tjøme
Drift av restauranter og kafeer
·
NACE 56101
Est. 2016 · 10 years old
0 employees
www.sunsets.no
Monitor
Share
Norway
/
Companies
/
Drift av restauranter og kafeer
/
Just Cruzing AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
11M
8M
6M
3M
0M
2016: 3M
3M
2016
2017: 4M (+33% vs 2016)
4M
+33%
2017
2018: 9M (+125% vs 2017)
9M
+125%
2018
2019: 5M (-44% vs 2018)
5M
-44%
2019
2020: 7M (+40% vs 2019)
7M
+40%
2020
EBITDA
NOK millions
2M
1M
0M
-1M
-2M
2016: 0M
0M
2016
2017: 0M
0M
2017
2018: -1M
-1M
2018
2019: 0M (+100% vs 2018)
0M
+100%
2019
2020: 1M
1M
2020
Income statement
NOK thousands
Item
2020
2019
2018
2017
2016
Revenue
6 559
5 444
8 802
4 021
3 168
Staff expenses
−2 628
−2 198
−3 311
−1 208
−851
EBITDA
632
−319
−730
378
465
Depreciation & amort.
−8
−28
−53
−3
−0
EBIT
623
−347
−783
375
465
Net financials
−73
−44
−6
−4
0
Profit before tax
550
−391
−789
372
465
Tax
−0
−0
−2
94
116
Net profit
550
−391
−787
278
349
Balance sheet
NOK thousands
Item
2020
2019
2018
2017
2016
Total assets
680
1 207
1 005
1 128
938
Equity
29
−521
−130
657
379
Long-term debt
0
0
0
2
0
Short-term debt
651
1 729
1 135
470
559
Total debt
651
1 729
1 135
472
559
Financial ratios
5-year trend
EBITDA margin
9,6 %
This company
15,8 %
Market median
This company
Market median
39% below market
2016
2020
Equity ratio
4,2 %
This company
38,2 %
Market median
This company
Market median
89% below market
2016
2020
Return on equity
>999 %
This company
18,4 %
Market median
This company
Market median
>999% above market
2016
2020
Net profit margin
8,4 %
This company
8,1 %
Market median
This company
Market median
4% above market
2016
2020
Asset turnover
9,65×
This company
1,12×
Market median
This company
Market median
762% above market
2016
2020
Debt / equity
22,79×
This company
0,62×
Market median
This company
Market median
>999% above market
2016
2020
Annual reports & filings
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2019-11-01 – 2020-10-31
View
PDF
Annual report 2019
Filed via Brønnøysundsregistrene · Period 2018-11-01 – 2019-10-31
View
PDF
Annual report 2018
Filed via Brønnøysundsregistrene · Period 2017-11-01 – 2018-10-31
View
PDF
Annual report 2017
Filed via Brønnøysundsregistrene · Period 2016-11-01 – 2017-10-31
View
PDF
Annual report 2016
Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-10-31
View
PDF
More on Just Cruzing AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network