| Revenue | NOK 0 | — |
| EBITDA | NOK -1,2M | -4342% |
| Net profit | NOK -1,3M | -1371% |
| Total assets | NOK 7K | -100% |
| Equity | NOK -2,7M | -92% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 645 | 1 624 | 3 221 | 3 282 | 2 705 | 2 512 | 610 | 891 | 0 |
| Staff expenses | −630 | −1 394 | −1 634 | −1 223 | −1 315 | −775 | −83 | 21 | −3 |
| EBITDA | −2 594 | −1 100 | −289 | 278 | −55 | −209 | −393 | 29 | −1 233 |
| Depreciation & amort. | −50 | −116 | −146 | −114 | −87 | −69 | −35 | −4 | −4 |
| EBIT | −2 644 | −1 216 | −434 | 164 | −142 | −278 | −428 | 25 | −1 237 |
| Net financials | −23 | −13 | −102 | −92 | −127 | −97 | −100 | −112 | −44 |
| Profit before tax | −2 666 | −1 229 | −536 | 72 | −269 | −375 | −529 | −87 | −1 281 |
| Tax | 21 | −283 | −102 | −53 | −60 | −83 | 559 | −0 | −0 |
| Net profit | −2 687 | −946 | −434 | 124 | −210 | −293 | −1 088 | −87 | −1 281 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 823 | 1 959 | 1 945 | 2 859 | 2 515 | 1 836 | 1 324 | 1 540 | 7 |
| Equity | 1 036 | 332 | −101 | 23 | 75 | −218 | −1 306 | −1 393 | −2 674 |
| Long-term debt | 210 | 0 | 0 | 0 | 442 | 342 | 242 | 142 | 0 |
| Short-term debt | 576 | 1 627 | 2 046 | 2 836 | 1 999 | 1 712 | 2 388 | 2 791 | 2 681 |
| Total debt | 787 | 1 627 | 2 046 | 2 836 | 2 440 | 2 053 | 2 629 | 2 933 | 2 681 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EK Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cema Eiendom As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Espen Knutsen | Chief Executive Officer | 0 companies |
| Jan Erik Dalbu | Board of Directors | 0 companies |
| Håvard Tage Hjallar | Chairman | 0 companies |