| Revenue | NOK 16,4M | +14% |
| EBITDA | NOK 2,2M | +320% |
| Net profit | NOK 1,8M | +215% |
| Total assets | NOK 13,3M | +21% |
| Equity | NOK -5,1M | +26% |
| Employees | 5 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 050 | 6 095 | 6 224 | 7 270 | 3 486 | 4 366 | 11 884 | 14 430 | 16 379 |
| Staff expenses | −4 596 | −6 268 | −6 835 | −6 823 | −4 918 | −5 008 | −5 557 | −6 440 | −6 771 |
| EBITDA | −2 | −6 883 | −7 354 | −5 953 | −7 502 | −6 367 | 561 | 524 | 2 202 |
| Depreciation & amort. | −2 753 | −2 683 | −2 680 | −1 913 | −1 898 | −1 894 | −1 901 | −1 901 | −1 599 |
| EBIT | −2 756 | −9 567 | −10 034 | −7 867 | −9 400 | −8 261 | −1 340 | −1 377 | 603 |
| Net financials | −2 | −71 | −26 | −86 | −213 | 170 | −257 | −210 | 1 221 |
| Profit before tax | −2 758 | −9 637 | −10 060 | −7 953 | −9 612 | −8 092 | −1 597 | −1 587 | 1 825 |
| Tax | −0 | 1 082 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −2 758 | −10 719 | −10 060 | −7 953 | −9 612 | −8 092 | −1 597 | −1 587 | 1 825 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24 274 | 17 733 | 14 338 | 12 113 | 9 944 | 9 186 | 10 627 | 11 073 | 13 348 |
| Equity | 10 360 | 12 687 | 2 627 | −5 325 | −14 938 | −3 789 | −5 387 | −6 974 | −5 149 |
| Long-term debt | 0 | 405 | 405 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 914 | 4 641 | 11 306 | 17 438 | 24 882 | 12 975 | 16 014 | 18 047 | 18 497 |
| Total debt | 13 914 | 5 046 | 11 711 | 17 438 | 24 882 | 12 975 | 16 014 | 18 047 | 18 497 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØM Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Seaonics As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Michael Stevenson | Chief Executive Officer | 0 companies |
| Gonzalo De Arteaga | Board of Directors | 0 companies |
| Stig Are Espeseth | Chairman | 0 companies |
| Amrit Kaur Bhullar | Board of Directors | 0 companies |
| Ottar Laurits Osen | Board of Directors | 0 companies |
| Håkon Fauske | Board of Directors | 0 companies |
| Gisle Anderssen | Board of Directors | 0 companies |