| Revenue | NOK 982K | -1% |
| EBITDA | NOK 982K | +21% |
| Net profit | NOK -394K | -169% |
| Total assets | NOK 9,4M | -10% |
| Equity | NOK 5,1M | -17% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 000 | 826 | 892 | 904 | 921 | 998 | 1 033 | 996 | 982 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 000 | 758 | 838 | 858 | 888 | 895 | 926 | 810 | 982 |
| Depreciation & amort. | −600 | −640 | −640 | −640 | −640 | −640 | −640 | −0 | −620 |
| EBIT | 400 | 118 | 198 | 218 | 248 | 255 | 286 | 810 | 362 |
| Net financials | 0 | −62 | −62 | −59 | −31 | −31 | −24 | −62 | 39 |
| Profit before tax | 400 | 55 | 136 | 159 | 217 | 225 | 261 | 749 | 402 |
| Tax | 102 | 20 | 42 | 35 | 48 | 49 | 58 | 178 | 796 |
| Net profit | 297 | 36 | 94 | 124 | 169 | 175 | 204 | 570 | −394 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 453 | 9 654 | 9 120 | 8 603 | 8 616 | 7 670 | 7 170 | 10 509 | 9 418 |
| Equity | 6 939 | 6 623 | 6 448 | 6 448 | 6 096 | 6 096 | 6 096 | 6 156 | 5 080 |
| Long-term debt | 2 764 | 1 808 | 1 087 | 325 | 0 | −1 334 | −2 320 | 0 | 0 |
| Short-term debt | 750 | 1 223 | 1 585 | 1 830 | 2 520 | 2 909 | 3 394 | 4 353 | 4 338 |
| Total debt | 3 514 | 3 031 | 2 672 | 2 155 | 2 520 | 1 574 | 1 074 | 4 353 | 4 338 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IS Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vest-Finans As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ingolf Sundfør Dahm | Chief Executive Officer | 0 companies |
| Yngvill Nydal | Chairman | 0 companies |
| Thomas Nydal Ørner | Board of Directors | 0 companies |