| Revenue | NOK 25K | — |
| EBITDA | NOK -84K | +15% |
| Net profit | NOK 2M | +11% |
| Total assets | NOK 67,3M | -1% |
| Equity | NOK 12,7M | +0% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 25 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −168 | −75 | −70 | −98 | −84 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −168 | −75 | −70 | −98 | −84 |
| Net financials | 1 949 | 2 031 | 2 195 | 2 437 | 2 673 |
| Profit before tax | 1 781 | 1 955 | 2 125 | 2 339 | 2 589 |
| Tax | 392 | 430 | 467 | 515 | 570 |
| Net profit | 1 390 | 1 525 | 1 657 | 1 824 | 2 020 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 72 730 | 70 969 | 69 147 | 67 926 | 67 326 |
| Equity | 12 739 | 12 739 | 12 739 | 12 739 | 12 739 |
| Long-term debt | 56 719 | 55 270 | 53 666 | 52 274 | 50 724 |
| Short-term debt | 3 272 | 2 960 | 2 742 | 2 913 | 3 863 |
| Total debt | 59 991 | 58 230 | 56 408 | 55 187 | 54 587 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Contact Person | Contact Person | 2022 |
| Former (1) | ||
GR Contact Person | Contact Person | 2019 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Former (1) | ||
| Chairman | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Geirr Remen Frostmann | Contact Person | 0 companies |
| Marianne Bell Tveit | Contact Person | 0 companies |
| Bjarte Solheim | Chairman | 0 companies |
| Espen Stavdal | Board of Directors | 0 companies |
| Reidar Eggert Stockfleth | Board of Directors | 0 companies |
| Lars Martin Lunde | Chairman | 0 companies |