| Revenue | NOK 597,7M | +20% |
| EBITDA | NOK 51,5M | +121% |
| Net profit | NOK 42,4M | +124% |
| Total assets | NOK 354,1M | +20% |
| Equity | NOK 11,6M | -36% |
| Employees | 157 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 299 860 | 237 326 | 331 754 | 499 104 | 597 690 |
| Staff expenses | −103 831 | −106 775 | −118 633 | −145 850 | −165 157 |
| EBITDA | 8 581 | −2 302 | 13 172 | 23 308 | 51 477 |
| Depreciation & amort. | −252 | −252 | −0 | −0 | −0 |
| EBIT | 8 329 | −2 554 | 13 172 | 23 308 | 51 477 |
| Net financials | −43 | −44 | −102 | 1 066 | 2 989 |
| Profit before tax | 8 287 | −2 598 | 13 070 | 24 374 | 54 466 |
| Tax | 1 838 | −567 | 2 744 | 5 437 | 12 059 |
| Net profit | 6 448 | −2 031 | 10 326 | 18 936 | 42 407 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 117 056 | 120 850 | 165 846 | 295 989 | 354 108 |
| Equity | 25 992 | 22 890 | 33 215 | 18 152 | 11 559 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 91 065 | 97 960 | 132 630 | 277 837 | 342 549 |
| Total debt | 91 065 | 97 960 | 132 630 | 277 837 | 342 549 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KØ Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (4) | ||
SH Deputy Member | Deputy Member | 2022 – 2022 |
KH Chief Executive Officer | Chief Executive Officer | 2022 – 2022 |
HP Chief Executive Officer | Chief Executive Officer | 2013 – 2022 |
OH Deputy Member | Deputy Member | 2022 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2024 | |
| Former (5) | ||
| Chairman | 2022 – 2024 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Helland | Deputy Member | 0 companies |
| Kristin Hide Truelsen | Chief Executive Officer | 0 companies |
| Hallvard Pettersen | Chief Executive Officer | 0 companies |
| Ottar Homberset | Deputy Member | 0 companies |
| Kåre Øyvind Vassdal | Chief Executive Officer | 0 companies |
| Arthur Inge Brunvoll | Chairman | 0 companies |
| Steinar Lade | Board of Directors | 0 companies |
| Leif Tore Telseth | Board of Directors | 0 companies |
| Geir Olav Brunvoll Farstad | Chairman | 0 companies |
| Kjetil Hovde | Board of Directors | 0 companies |
| Knut Ola Tverdal | Board of Directors | 0 companies |