| Revenue | NOK 476K | +7% |
| EBITDA | NOK 160K | +24% |
| Net profit | NOK -224K | -1% |
| Total assets | NOK 3,3M | -5% |
| Equity | NOK -135K | -252% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 280 | 436 | 418 | 444 | 476 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 185 | 204 | 172 | 129 | 160 |
| Depreciation & amort. | −105 | −105 | −105 | −106 | −106 |
| EBIT | 80 | 100 | 67 | 23 | 54 |
| Net financials | −99 | −95 | −159 | −244 | −279 |
| Profit before tax | −19 | 5 | −92 | −221 | −224 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −19 | 5 | −92 | −221 | −224 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 919 | 2 827 | 3 538 | 3 433 | 3 264 |
| Equity | 398 | 402 | 310 | 89 | −135 |
| Long-term debt | 2 416 | 2 325 | 3 089 | 2 961 | 2 840 |
| Short-term debt | 105 | 100 | 139 | 383 | 559 |
| Total debt | 2 522 | 2 425 | 3 228 | 3 344 | 3 399 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ZZ Chief Executive Officer | Chief Executive Officer | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Chairman | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 61.43% | 61.43% | 2024 | |
| Company | 12.86% | 12.86% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Zilvinas Zala | Chief Executive Officer | 0 companies |
| Are Brekk | Chairman | 0 companies |
| Bjarne Livik | Board of Directors | 0 companies |
| Tor Ingvar Williksen | Chairman | 0 companies |