| Revenue | NOK 172K | — |
| EBITDA | NOK -691K | -7% |
| Net profit | NOK -757K | +24% |
| Total assets | NOK 609K | -4% |
| Equity | NOK -1,7M | -79% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 75 | 741 | 1 000 | 0 | 0 | 172 |
| Staff expenses | −0 | −53 | −376 | −743 | −333 | −376 | −511 |
| EBITDA | −0 | −89 | −95 | −262 | −624 | −646 | −691 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −65 | −65 | −65 |
| EBIT | −0 | −89 | −95 | −262 | −689 | −711 | −756 |
| Net financials | −6 | 0 | −0 | 4 | −1 | −2 | −1 |
| Profit before tax | −6 | −88 | −95 | −257 | −690 | −713 | −757 |
| Tax | −0 | −0 | −0 | −96 | −181 | 278 | −0 |
| Net profit | −6 | −88 | −95 | −161 | −508 | −991 | −757 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|
| Total assets | 24 | 60 | 126 | 1 085 | 1 338 | 634 | 609 |
| Equity | 30 | −64 | −25 | 542 | 33 | −957 | −1 715 |
| Long-term debt | 0 | 0 | 0 | 247 | 1 099 | 1 335 | 2 093 |
| Short-term debt | −6 | 125 | 151 | 297 | 205 | 256 | 231 |
| Total debt | −6 | 125 | 151 | 543 | 1 304 | 1 591 | 2 324 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OA Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 99.8% | 99.8% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Olfa Ayadi | Chief Executive Officer | 0 companies |
| Ewald Hubert Bos | Chairman | 0 companies |