| Revenue | NOK 8,9M | -2% |
| EBITDA | NOK -365K | -159% |
| Net profit | NOK -291K | -161% |
| Total assets | NOK 3,1M | +9% |
| Equity | NOK 1,7M | -15% |
| Employees | 3 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 352 | 6 573 | 6 471 | 7 232 | 8 746 | 6 866 | 8 887 | 9 037 | 8 882 |
| Staff expenses | −1 689 | −2 021 | −1 684 | −1 899 | −1 809 | −1 755 | −3 991 | −3 154 | −3 802 |
| EBITDA | −267 | 2 | 40 | 354 | 1 329 | −301 | 434 | 617 | −365 |
| Depreciation & amort. | −8 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −275 | 2 | 40 | 354 | 1 329 | −301 | 434 | 617 | −365 |
| Net financials | −9 | −2 | −3 | 6 | −18 | −1 | −13 | −2 | −6 |
| Profit before tax | −284 | −0 | 36 | 360 | 1 311 | −302 | 421 | 615 | −371 |
| Tax | −0 | −0 | −0 | 57 | 278 | −66 | 93 | 136 | −80 |
| Net profit | −284 | −0 | 36 | 304 | 1 033 | −236 | 328 | 479 | −291 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 918 | 1 127 | 1 261 | 2 033 | 4 558 | 1 971 | 2 321 | 2 868 | 3 114 |
| Equity | 758 | 758 | 795 | 1 098 | 1 381 | 1 145 | 1 473 | 1 952 | 1 660 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 160 | 369 | 466 | 935 | 3 177 | 826 | 848 | 917 | 1 454 |
| Total debt | 1 160 | 369 | 466 | 935 | 3 177 | 826 | 848 | 917 | 1 454 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CL Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
RS Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
SH Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
LB Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Promark A/S | Company | 100.0% | 100.0% | 2023 |
Promark As | Company | 100.0% | 100.0% | 2024 |
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Claes Lennart Henrik Trolle | Chief Executive Officer | 0 companies |
| Reidar Skjøthaug | Chief Executive Officer | 0 companies |
| Sedigh Hataee | Chief Executive Officer | 0 companies |
| Lena Baardsen | Chief Executive Officer | 0 companies |
| Morten Janum | Chairman | 0 companies |
| Torkel Baden Olrik | Chairman | 0 companies |