| Revenue | NOK 532K | -76% |
| EBITDA | NOK -389K | +70% |
| Net profit | NOK -2,4M | -64% |
| Total assets | NOK 6,7M | -12% |
| Equity | NOK -1,5M | -272% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 877 | 4 675 | 2 898 | 2 185 | 532 |
| Staff expenses | −1 062 | −1 283 | −1 778 | −889 | 1 |
| EBITDA | −119 | 637 | −1 546 | −1 303 | −389 |
| Depreciation & amort. | 94 | −396 | −422 | −452 | −426 |
| EBIT | −24 | 241 | −1 968 | −1 755 | −815 |
| Net financials | 3 | −18 | −84 | −86 | −100 |
| Profit before tax | −22 | 223 | −2 052 | −1 841 | −916 |
| Tax | 3 | 52 | −451 | −405 | 1 443 |
| Net profit | −25 | 171 | −1 600 | −1 436 | −2 358 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 464 | 8 047 | 7 848 | 7 617 | 6 720 |
| Equity | 3 731 | 3 902 | 2 302 | 866 | −1 493 |
| Long-term debt | 1 500 | 2 982 | 2 768 | 2 537 | 7 757 |
| Short-term debt | 1 233 | 1 162 | 2 779 | 4 214 | 456 |
| Total debt | 2 733 | 4 145 | 5 547 | 6 751 | 8 213 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ØN Contact Person | Contact Person | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Norseth | Contact Person | 0 companies |
| Kjersti Bjønness | Board of Directors | 0 companies |
| Line Merethe Hestvik | Board of Directors | 0 companies |
| Stig Hjerkinn Haug | Chairman | 0 companies |