| Revenue | NOK 1M | -30% |
| EBITDA | NOK -378K | -308% |
| Net profit | NOK -375K | -505% |
| Total assets | NOK 1,2M | -13% |
| Equity | NOK 276K | +176% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 110 | 2 482 | 1 779 | 1 464 | 1 024 |
| Staff expenses | −410 | −537 | −888 | −544 | −506 |
| EBITDA | 1 217 | 337 | −656 | 182 | −378 |
| Depreciation & amort. | −44 | −34 | −6 | −6 | −6 |
| EBIT | 1 174 | 303 | −663 | 176 | −384 |
| Net financials | −70 | 11 | −11 | −83 | 9 |
| Profit before tax | 1 104 | 315 | −674 | 93 | −375 |
| Tax | −166 | 69 | −3 | −0 | −0 |
| Net profit | 1 269 | 245 | −671 | 93 | −375 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 122 | 4 191 | 3 077 | 1 347 | 1 176 |
| Equity | −31 | 215 | −457 | −364 | 276 |
| Long-term debt | 2 679 | 2 678 | 2 697 | 1 015 | 0 |
| Short-term debt | 2 475 | 1 298 | 837 | 696 | 900 |
| Total debt | 5 153 | 3 976 | 3 533 | 1 711 | 900 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SM Chief Executive Officer | Chief Executive Officer | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Simen Matre Eriksrud | Chief Executive Officer | 0 companies |
| Espen Berg | Board of Directors | 0 companies |