| Revenue | NOK 240K | +76% |
| EBITDA | NOK -7,6M | +49% |
| Net profit | NOK -7,5M | +48% |
| Total assets | NOK 174K | -98% |
| Equity | NOK -821K | -115% |
| Employees | 6 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 60 | 53 | 70 | 60 | 125 | 733 | 567 | 136 | 240 |
| Staff expenses | −603 | −1 312 | −700 | −1 178 | −986 | −3 391 | −0 | −0 | −3 366 |
| EBITDA | −1 461 | −3 544 | −3 517 | −3 475 | −5 327 | −18 817 | −13 088 | −14 791 | −7 581 |
| Depreciation & amort. | −20 | −40 | −40 | −40 | −45 | −36 | −16 | −16 | −29 |
| EBIT | −1 481 | −3 584 | −3 557 | −3 515 | −5 372 | −18 853 | −13 104 | −14 807 | −7 609 |
| Net financials | −10 | 0 | 2 | −8 | 0 | −51 | 21 | 294 | 82 |
| Profit before tax | −1 491 | −3 584 | −3 555 | −3 523 | −5 372 | −18 904 | −13 083 | −14 513 | −7 527 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 491 | −3 584 | −3 555 | −3 523 | −5 372 | −18 904 | −13 083 | −14 513 | −7 527 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 500 | 2 988 | 4 294 | 4 518 | 56 956 | 35 313 | 24 318 | 7 259 | 174 |
| Equity | 2 049 | −1 535 | 2 110 | 3 287 | 51 421 | 33 233 | 20 151 | 5 638 | −821 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 451 | 4 523 | 2 184 | 1 231 | 5 535 | 2 080 | 4 168 | 1 621 | 995 |
| Total debt | 451 | 4 523 | 2 184 | 1 231 | 5 535 | 2 080 | 4 168 | 1 621 | 995 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OM Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tronrud Engineering As | Company | 60.0% | 60.0% | 2024 |
Scatec Innovation As | Company | 38.6% | 38.6% | 2023 |
Olav Holding As | Company | 20.0% | 20.0% | 2024 |
Borgar Holding As | Company | 20.0% | 20.0% | 2024 |
Nysnø Klimainvesteringer As | Company | 14.8% | 14.8% | 2023 |
Aleva As | Company | 10.8% | 10.8% | 2023 |
Roht Invest As | Company | 9.9% | 9.9% | 2023 |
Scatec Invest Iii As | Company | 6.2% | 6.2% | 2023 |
Scatec Invest Ii As | Company | 4.3% | 4.3% | 2023 |
Gevaux Ltd | Company | 3.6% | 3.6% | 2023 |
| Individual | 3.6% | 3.6% | 2022 | |
Wayne Voice | Company | 3.1% | 3.1% | 2023 |
Icarus Invest As | Company | 1.8% | 1.8% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Martin Grimsrud | Chief Executive Officer | 0 companies |
| John Egil Johannessen | Board of Directors | 0 companies |
| Olav Ljøen Tronrud | Board of Directors | 0 companies |
| Alf Bjørseth | Chairman | 0 companies |
| David John Jarvis | Board of Directors | 0 companies |
| Ola Tronrud | Chairman | 0 companies |
| John Andersen | Chairman | 0 companies |
| Jørn Aage Johansen | Board of Directors | 0 companies |