| Revenue | NOK 1,9M | +9% |
| EBITDA | NOK -77K | -226% |
| Net profit | NOK -77K | -234% |
| Total assets | NOK 305K | -31% |
| Equity | NOK 51K | -60% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 80 | 958 | 748 | 861 | 881 | 1 741 | 1 244 | 1 724 | 1 880 |
| Staff expenses | −5 | −159 | −228 | −431 | −400 | −494 | −529 | −555 | −923 |
| EBITDA | 2 | 97 | 19 | −8 | 107 | 36 | −128 | 61 | −77 |
| Depreciation & amort. | −0 | −5 | −7 | −13 | −13 | −1 | −0 | −0 | −0 |
| EBIT | 2 | 93 | 12 | −21 | 93 | 34 | −128 | 61 | −77 |
| Net financials | 0 | −5 | −1 | −1 | 0 | 0 | −4 | −4 | 0 |
| Profit before tax | 2 | 88 | 10 | −23 | 93 | 34 | −132 | 57 | −77 |
| Tax | 0 | 24 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 2 | 64 | 11 | −23 | 93 | 34 | −132 | 57 | −77 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 37 | 207 | 237 | 287 | 403 | 1 015 | 149 | 444 | 305 |
| Equity | 23 | 87 | 97 | 75 | 168 | 202 | 70 | 128 | 51 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | −30 | 5 | 5 |
| Short-term debt | 14 | 120 | 139 | 212 | 235 | 813 | 109 | 312 | 250 |
| Total debt | 14 | 121 | 139 | 212 | 235 | 813 | 79 | 316 | 254 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Golovin As | Company | 49.0% | 49.0% | 2022 |
Dahman Energy As | Company | 10.0% | 10.0% | 2022 |
| Individual | 7.5% | 7.5% | 2022 | |
| Individual | 7.5% | 7.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Alexander Kuznetsov | Chief Executive Officer | 0 companies |
| Mohamed Faisal Dahman | Board of Directors | 0 companies |
| Mikhail Golovine | Chairman | 0 companies |